| -19 | -390 | -30 | -222 | -301 |
Depreciation & Amortization | 2,425 | 2,010 | 1,863 | 1,598 | 1,515 |
Loss (Gain) on Equity Investments | 110 | 178 | -128 | -7 | 56 |
Change in Accounts Receivable | - | -233 | 540 | -296 | -515 |
Change in Accounts Payable | - | 120 | -60 | 109 | -282 |
Change in Other Net Operating Assets | -266 | -175 | -5 | -26 | 83 |
Other Operating Activities | -758 | -236 | -315 | 555 | 178 |
| 1,492 | 1,274 | 1,865 | 1,711 | 734 |
Operating Cash Flow Growth | 17.11% | -31.69% | 9.00% | 133.11% | -43.36% |
| -6,587 | -3,733 | -2,809 | -2,190 | -1,967 |
Sale of Property, Plant & Equipment | - | 1,092 | 217 | 140 | 827 |
| -4,435 | -2,940 | -791 | -2,452 | -1,426 |
| 2,743 | -1,185 | -938 | -658 | 108 |
Other Investing Activities | -368 | -34 | -35 | 94 | -86 |
| -8,647 | -6,800 | -4,356 | -5,066 | -2,544 |
| - | 248 | - | 249 | - |
| 8,059 | 17,587 | 9,279 | 11,313 | 8,065 |
| 8,059 | 17,835 | 9,279 | 11,562 | 8,065 |
| - | - | -65 | - | -3 |
| -240 | -10,121 | -7,593 | -7,437 | -5,293 |
| -240 | -10,121 | -7,658 | -7,437 | -5,296 |
| 7,819 | 7,714 | 1,621 | 4,125 | 2,769 |
| 598 | 145 | 630 | - | - |
Repurchase of Common Stock | - | -182 | -43 | -252 | -153 |
| -1,140 | -395 | -370 | -345 | -854 |
| - | -37 | -41 | -44 | -55 |
| -1,140 | -432 | -411 | -389 | -909 |
Other Financing Activities | -1,205 | 404 | 799 | -110 | 436 |
| 6,072 | 7,649 | 2,596 | 3,489 | 2,143 |
Foreign Exchange Rate Adjustments | 122 | -95 | 38 | -28 | -35 |
Miscellaneous Cash Flow Adjustments | -81 | -34 | - | -8 | -5 |
| -1,042 | 1,994 | 143 | 98 | 293 |
| -5,095 | -2,459 | -944 | -479 | -1,233 |
| -79.52% | -41.85% | -18.74% | -10.17% | -30.10% |
| - | -3.71 | -1.42 | -0.74 | -1.91 |
| - | 1,917 | 1,353 | 1,138 | 877 |
| - | 112 | 194 | 112 | 71 |
| 2,272 | 1,685 | -1,101 | -556.13 | -1,454 |
| 3,808 | 2,927 | -84 | 208.88 | -841.25 |
Change in Working Capital | -266 | -288 | 475 | -213 | -714 |