| 1,710 | 301.4 | 253.55 |
Cash & Short-Term Investments | 1,710 | 301.4 | 253.55 |
| 467.44% | 18.87% | - |
| 5.75 | 2.15 | 2.19 |
| 23.49 | 23.79 | 24.3 |
| 1,739 | 327.34 | 280.03 |
Net Property, Plant & Equipment | 364.96 | 336 | 295.6 |
| 1.84 | 3.03 | 3.61 |
|
| 24.5 | 16.23 | 8.04 |
| 35.11 | 24.52 | 25.41 |
Current Portion of Long-Term Debt | 5.71 | 2.84 | - |
Current Portion of Leases | 1.55 | 1.74 | 1.57 |
| 3.7 | 6.4 | 1.15 |
Other Current Liabilities | 5.82 | 4.83 | - |
Total Current Liabilities | 76.4 | 56.55 | 36.17 |
| 179.8 | 149.23 | 134.63 |
| 16.84 | 16.68 | 19.08 |
Other Long-Term Liabilities | 15.4 | 7.96 | 3.94 |
Total Long-Term Liabilities | 212.03 | 173.88 | 157.64 |
|
| - | 1,411 | 1,068 |
| 0.02 | 0 | 0 |
| - | -5.89 | -5.36 |
Additional Paid-in Capital | 3,731 | - | - |
Accumulated Other Comprehensive Income | -0.01 | -0.21 | -0.01 |
| -1,913 | -969.28 | -676.69 |
| 1,818 | 435.94 | 385.44 |
Total Liabilities & Equity | 2,106 | 666.37 | 579.25 |
| 203.9 | 170.49 | 155.27 |
| 1,506 | 130.91 | 98.28 |
| 1050.70% | 33.20% | - |
| 20.09 | 2.89 | 2.19 |
| 1,818 | 435.94 | 385.44 |
| 24.25 | 9.64 | 8.58 |
| 1,818 | 435.94 | 385.44 |
Tangible Book Value Per Share | 24.25 | 9.64 | 8.58 |