| 687.63 | 301.4 | 253.55 |
Cash & Short-Term Investments | 687.63 | 301.4 | 253.55 |
| 171.21% | 18.87% | - |
| 7.68 | 2.26 | 4.33 |
| - | 9.9 | 1.39 |
| 7.68 | 12.16 | 5.71 |
| 2.79 | 3.66 | 9.42 |
| 6.49 | 6.41 | 7.26 |
| 4.56 | 0.15 | 0.14 |
| 3.36 | 3.57 | 3.96 |
| 712.51 | 327.34 | 280.03 |
Property, Plant & Equipment | 348.29 | 336 | 295.6 |
Long-Term Deferred Tax Assets | - | 0.18 | - |
| 8.54 | 2.85 | 3.61 |
|
| 13.17 | 16.23 | 8.04 |
| 38.86 | 26.56 | 24.22 |
Current Portion of Long-Term Debt | 5.67 | 2.84 | - |
Current Portion of Leases | 1.54 | 1.8 | 1.58 |
| 3.62 | 6.4 | 1.15 |
Other Current Liabilities | 5.46 | 2.73 | 1.18 |
Total Current Liabilities | 68.31 | 56.55 | 36.17 |
| 146.6 | 149.23 | 134.63 |
| 49.5 | 16.68 | 19.08 |
Long-Term Unearned Revenue | 12.43 | 6.36 | 2.04 |
Long-Term Deferred Tax Liabilities | - | - | 0.05 |
Other Long-Term Liabilities | 2.61 | 1.6 | 1.85 |
|
| 0 | 0 | 0 |
| -1,585 | -969.28 | -676.69 |
| -5.89 | -5.89 | -5.36 |
Comprehensive Income & Other | -0.09 | -0.21 | -0.01 |
| -1,591 | -975.37 | -682.06 |
|
Total Liabilities & Equity | 1,069 | 666.37 | 579.25 |
| 203.31 | 170.55 | 155.28 |
| 484.32 | 130.85 | 98.26 |
| 392.88% | 33.16% | - |
| 10.59 | 2.89 | 2.19 |
Filing Date Shares Outstanding | 229.03 | 45.54 | 44.9 |
Total Common Shares Outstanding | 46.08 | 45.54 | 44.9 |
| 644.19 | 270.79 | 243.86 |
| -34.53 | -21.42 | -15.19 |
| -1,591 | -975.37 | -682.06 |
Tangible Book Value Per Share | -34.53 | -21.42 | -15.19 |
| 2.23 | 0.59 | 0.59 |
| 189.14 | 194.1 | 166.71 |
| 129.1 | 107.38 | 60.26 |
| 13.24 | 22.91 | 35.06 |
| 27.48 | 25.89 | 30.65 |
| - | 2,630 | - |