| 1,710 | 301.4 | 253.55 |
Cash & Short-Term Investments | 1,710 | 301.4 | 253.55 |
| 467.43% | 18.87% | - |
| 5.75 | 2.15 | 4.33 |
| - | 9.9 | 1.39 |
| 5.75 | 12.05 | 5.71 |
| - | - | 9.42 |
| 18.94 | 12.89 | 7.26 |
| 4.56 | 0.15 | 0.14 |
| - | 0.85 | 3.96 |
| 1,739 | 327.34 | 280.03 |
Property, Plant & Equipment | 364.96 | 336 | 295.6 |
Long-Term Deferred Tax Assets | - | 0.18 | - |
| 1.84 | 2.85 | 3.61 |
|
| 24.5 | 16.23 | 8.04 |
| 35.11 | 24.52 | 24.22 |
Current Portion of Long-Term Debt | 5.71 | 2.84 | - |
Current Portion of Leases | 1.55 | 1.74 | 1.58 |
| 3.7 | 6.4 | 1.15 |
Other Current Liabilities | 5.82 | 4.83 | 1.18 |
Total Current Liabilities | 76.4 | 56.55 | 36.17 |
| 147.17 | 149.23 | 134.63 |
| 49.46 | 16.68 | 19.08 |
Long-Term Unearned Revenue | 12.55 | 6.36 | 2.04 |
Long-Term Deferred Tax Liabilities | 0.06 | - | 0.05 |
Other Long-Term Liabilities | 2.79 | 1.6 | 1.85 |
|
| 0.02 | 0 | 0 |
Additional Paid-In Capital | 3,731 | - | - |
| -1,913 | -969.28 | -676.69 |
| - | -5.89 | -5.36 |
Comprehensive Income & Other | -0.01 | -0.21 | -0.01 |
| 1,818 | -975.37 | -682.06 |
|
Total Liabilities & Equity | 2,106 | 666.37 | 579.25 |
| 203.9 | 170.49 | 155.28 |
| 1,506 | 130.91 | 98.26 |
| 1050.69% | 33.22% | - |
| 20.09 | 2.89 | 2.19 |
Filing Date Shares Outstanding | 229.75 | 45.54 | 44.9 |
Total Common Shares Outstanding | 229.23 | 45.54 | 44.9 |
| 1,663 | 270.79 | 243.86 |
| 7.93 | -21.42 | -15.19 |
| 1,818 | -975.37 | -682.06 |
Tangible Book Value Per Share | 7.93 | -21.42 | -15.19 |
| - | - | 0.59 |
| 209.56 | 194.1 | 166.71 |
| 139.06 | 107.38 | 60.26 |
| 20.58 | 22.91 | 35.06 |
| 33.67 | 27.72 | 30.65 |
| 3,470 | - | - |