| 140.09 | 110.33 | 71.57 | 36.22 | 260.98 |
| 1.76 | 8.41 | - | 25.46 | - |
Cash & Short-Term Investments | 141.85 | 118.73 | 71.57 | 61.69 | 260.98 |
| 19.47% | 65.90% | 16.02% | -76.36% | -32.10% |
| 293.98 | 283.34 | 281.71 | 217.17 | 210.97 |
| 293.98 | 283.34 | 281.71 | 217.17 | 210.97 |
| 26.4 | 42.73 | 36.9 | 29.33 | 34.42 |
| 0.49 | 11.24 | 15.76 | 3.51 | - |
| 41.25 | 39.99 | 40.97 | 36.01 | 33.9 |
| 503.97 | 496.03 | 446.9 | 347.71 | 540.27 |
Property, Plant & Equipment | 1,256 | 1,299 | 1,354 | 1,373 | 1,295 |
| 37.51 | 39.89 | 45.65 | 40.8 | 19.51 |
| 1,824 | 1,763 | 1,786 | 1,728 | 1,482 |
| 193.45 | 197.58 | 216.58 | 245.57 | 251.03 |
Long-Term Deferred Tax Assets | - | - | - | - | 0.1 |
Long-Term Deferred Charges | 8.84 | 2.66 | - | - | - |
| 65.38 | 52.64 | 46.61 | 63.84 | 52.85 |
|
| 27.91 | 32.84 | 24.8 | 24.65 | 8.5 |
| 264.9 | 271.7 | 234.27 | 205.99 | 188.86 |
| - | - | - | 84 | - |
Current Portion of Long-Term Debt | 199.55 | 28.5 | 18.5 | 16 | 16 |
Current Portion of Leases | 110.23 | 102.09 | 100.39 | 94.09 | 87.34 |
Current Income Taxes Payable | - | - | 1.04 | - | - |
| 330.65 | 305.1 | 272.89 | 222.99 | 258.44 |
Other Current Liabilities | 32.93 | 39.17 | 147.54 | 138.57 | 63.03 |
Total Current Liabilities | 966.17 | 779.4 | 799.43 | 786.29 | 622.18 |
| 747.61 | 918.45 | 944.26 | 961.58 | 976.4 |
| 702.85 | 743.56 | 796.7 | 810.4 | 703.91 |
Long-Term Unearned Revenue | 14.69 | 15.71 | 8.66 | 8.93 | 9.69 |
Long-Term Deferred Tax Liabilities | 14.87 | 20.3 | 33.16 | 50.74 | 48.51 |
Other Long-Term Liabilities | 104.13 | 94.5 | 101.26 | 100.47 | 100.09 |
|
| 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Additional Paid-In Capital | 424.95 | 622.62 | 645.89 | 599.42 | 745.62 |
| 959.13 | 766.02 | 625.83 | 551.6 | 470.96 |
Comprehensive Income & Other | -44.85 | -110.3 | -59.1 | -70.63 | -37.36 |
|
Total Liabilities & Equity | 3,890 | 3,850 | 3,896 | 3,799 | 3,640 |
| 1,760 | 1,793 | 1,860 | 1,966 | 1,784 |
| -1,618 | -1,674 | -1,788 | -1,904 | -1,523 |
| -28.18 | -28.63 | -30.87 | -32.56 | -25.01 |
Filing Date Shares Outstanding | 55.11 | 57.35 | 57.96 | 57.81 | 59.28 |
Total Common Shares Outstanding | 55.62 | 57.4 | 57.82 | 57.53 | 59.31 |
| -462.19 | -283.37 | -352.53 | -438.58 | -81.9 |
| 24.08 | 22.27 | 20.97 | 18.78 | 19.88 |
| -678.34 | -681.86 | -790.31 | -892.97 | -553.48 |
Tangible Book Value Per Share | -12.20 | -11.88 | -13.67 | -15.52 | -9.33 |
| 101.68 | 94.32 | 96.24 | 91.87 | 102.41 |
| 251.84 | 200.23 | 201.72 | 193.41 | 206.45 |
| 374.03 | 342.62 | 326.54 | 291.42 | 282.25 |
| 553.45 | 572.93 | 569.49 | 552.72 | 539.77 |