Property, Plant & Equipment | 2,039 | 2,026 | 1,892 | 1,720 | 1,634 | 1,517 | |
| 6.49 | 10.3 | 8.41 | 13.28 | 14.59 | 26.86 | |
| 50.67 | 50.61 | 55.66 | 55.92 | 58.22 | 64.45 | |
| - | 0.34 | 0.37 | 0.41 | 0.44 | 0.47 | |
| 2.55 | 4.09 | 2.74 | 3.96 | - | - | |
Deferred Long-Term Charges | 26.12 | 25.91 | 23.73 | 22.39 | 24.01 | 26.87 | |
| 6.56 | 9.15 | 11.59 | 17.69 | 15.49 | 9.84 | |
|
Current Portion of Long-Term Debt | 222.86 | 222.65 | - | - | - | - | |
| 1,322 | 1,310 | 1,387 | 1,223 | 1,144 | 1,151 | |
| 1.6 | 1.8 | - | - | - | - | |
| 46.21 | 40.66 | 52.62 | 38.78 | 21.26 | 20.7 | |
| 1 | 1.2 | 1.1 | 1.2 | 1.1 | 0.78 | |
Other Current Liabilities | 23.58 | 23.47 | 22.94 | 22.45 | 21.67 | 19.45 | |
Long-Term Unearned Revenue | 20.16 | 23.03 | 22.75 | 23.17 | 25.19 | 23.29 | |
Other Long-Term Liabilities | 2.6 | 2.5 | 3.3 | 3 | 3.2 | 2.9 | |
|
Preferred Stock, Redeemable | 185 | 185 | 185 | 185 | 185 | 185 | |
| 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | |
Additional Paid-In Capital | 455.11 | 454.09 | 449.96 | 446.3 | 436.61 | 420.63 | |
Distributions in Excess of Earnings | -313.88 | -306.54 | -288.83 | -273.56 | -256.45 | -241.54 | |
Comprehensive Income & Other | 1.89 | 2.97 | 2.01 | 42.5 | 39.65 | - | |
| 143.37 | 150.75 | 163.39 | 215.48 | 220.05 | 179.33 | |
| 163.37 | 165.37 | 156.04 | 121.32 | 125.44 | 63.21 | |
|
Total Liabilities & Equity | 2,131 | 2,126 | 1,994 | 1,833 | 1,747 | 1,646 | |
| 1,546 | 1,534 | 1,387 | 1,223 | 1,144 | 1,151 | |
| -1,537 | -1,520 | -1,376 | -1,206 | -1,129 | -1,124 | |
| -63.61 | -62.96 | -57.20 | -50.29 | -47.72 | -48.13 | |
Filing Date Shares Outstanding | 24.22 | 24.2 | 23.98 | 23.91 | 23.84 | 23.5 | |
Total Common Shares Outstanding | 24.32 | 24.3 | 24.08 | 24.02 | 23.84 | 23.48 | |
| 5.90 | 6.20 | 6.78 | 8.97 | 9.23 | 7.64 | |
| 143.37 | 150.41 | 163.02 | 215.08 | 219.61 | 178.85 | |
Tangible Book Value Per Share | 5.90 | 6.19 | 6.77 | 8.96 | 9.21 | 7.62 | |
| 562.86 | 562.05 | 511.53 | 511.53 | 511.53 | 511.48 | |
| 1,917 | 1,904 | 1,595 | 1,574 | 1,567 | 1,544 | |
| 337.45 | 326.19 | 514.55 | 322.23 | 205.91 | 69.48 | |