Business First Bancshares, Inc. (BFST)

Business First Bancshares Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	249.1	247.29	218	181.62	137.78	88.3
Revenue Growth (YoY)	7.76%	13.43%	20.03%	31.82%	56.03%	30.59%
Gross Profit	249.1	247.29	218	181.62	137.78	88.3
Selling, General & Admin	114.07	111.47	104.59	81.58	68.77	42.75
Other Operating Expenses	46.48	45.23	44.82	35.49	32.22	15.69
Operating Expenses	160.55	156.7	149.41	117.06	100.99	58.45
Operating Income	88.56	90.59	68.59	64.56	36.78	29.85
Pretax Income	88.56	90.59	68.59	64.56	36.78	29.85
Income Tax	18.97	19.54	14.34	12.42	6.79	6.08
Net Income	69.59	71.04	54.26	52.14	29.99	23.77
Preferred Dividends	5.4	5.4	1.35	0	0	0
Net Income Common	64.19	65.64	52.91	52.14	29.99	23.77
Net Income Growth	10.96%	24.08%	1.47%	73.82%	26.17%	68.70%
Shares Outstanding (Basic)	25	25	25	20	21	13
Shares Change	0.98%	0.95%	23.13%	-1.35%	55.65%	15.12%
EPS (Basic)	2.56	2.62	2.34	2.54	1.65	1.79
EPS (Diluted)	2.54	2.59	2.32	2.53	1.64	1.74
EPS Growth	4.10%	11.64%	-8.30%	54.27%	-5.75%	42.62%
Free Cash Flow	67.13	80.78	61.8	52.47	26.37	20.46
Free Cash Flow Per Share	2.65	3.19	2.46	2.57	1.28	1.54
Dividend Per Share	0.520	0.500	0.480	0.460	0.400	0.380
Dividend Growth	8.33%	4.17%	4.35%	15.00%	5.26%	58.33%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	35.55%	36.63%	31.46%	35.55%	26.70%	33.81%
Profit Margin	25.77%	26.54%	24.27%	28.71%	21.77%	26.92%
Free Cash Flow Margin	26.95%	32.67%	28.35%	28.89%	19.14%	23.17%
Effective Tax Rate	21.42%	21.57%	20.90%	19.24%	18.45%	20.37%
EBITDA	93.2	95.26	73.41	68.72	39.95	31.44
EBITDA Margin	37.41%	38.52%	33.67%	37.84%	28.99%	35.61%
Depreciation & Amortization	4.64	4.67	4.82	4.16	3.16	1.59
EBIT	88.56	90.59	68.59	64.56	36.78	29.85
EBIT Margin	35.55%	36.63%	31.46%	35.55%	26.70%	33.81%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).