BowFlex Inc. (BFXXQ)
Aug 26, 2024 - BFXXQ was delisted (reason: shares cancelled)
0.0001
0.00 (0.00%)
Inactive · Last trade price
on Aug 23, 2024
BowFlex Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 205.96 | 205.96 | 286.77 | 589.53 | 664.91 | 552.56 | Upgrade
|
| Revenue Growth (YoY) | -28.18% | -28.18% | -51.36% | -11.34% | 20.33% | 78.66% | Upgrade
|
| Cost of Revenue | 156.05 | 156.05 | 234.82 | 441.08 | 392.62 | 323.76 | Upgrade
|
| Gross Profit | 49.92 | 49.92 | 51.95 | 148.46 | 272.3 | 228.8 | Upgrade
|
| Selling, General & Admin | 71.3 | 71.3 | 93.98 | 145.29 | 118.71 | 114.51 | Upgrade
|
| Research & Development | 16.53 | 16.53 | 21.82 | 22.79 | 15.84 | 15.81 | Upgrade
|
| Operating Expenses | 87.83 | 87.83 | 115.8 | 168.07 | 134.55 | 130.33 | Upgrade
|
| Operating Income | -37.91 | -37.91 | -63.85 | -19.62 | 137.75 | 98.48 | Upgrade
|
| Interest Expense | -7.26 | -7.26 | -3.8 | -1.58 | -1.09 | -1.5 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.03 | 0.01 | 0.04 | 0.05 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.7 | - | -3.88 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 6.03 | 6.03 | 0.42 | -1.37 | -1.11 | -1.09 | Upgrade
|
| EBT Excluding Unusual Items | -39.11 | -39.11 | -67.92 | -22.53 | 131.72 | 95.9 | Upgrade
|
| Merger & Restructuring Charges | -12.11 | -12.11 | -2.55 | -1 | 1 | - | Upgrade
|
| Impairment of Goodwill | - | - | -24.51 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.2 | -2.2 | -0.7 | - | - | -2.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.4 | 6.4 | - | - | -20.67 | -20.67 | Upgrade
|
| Asset Writedown | -39.64 | -39.64 | -2.46 | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | -4.7 | - | - | Upgrade
|
| Other Unusual Items | -1.9 | -1.9 | - | - | - | - | Upgrade
|
| Pretax Income | -88.55 | -88.55 | -98.13 | -28.23 | 112.06 | 72.74 | Upgrade
|
| Income Tax Expense | 1.82 | 1.82 | 9.36 | -6.03 | 23.24 | 12.2 | Upgrade
|
| Earnings From Continuing Operations | -90.37 | -90.37 | -107.49 | -22.2 | 88.82 | 60.54 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 2.09 | -0.23 | -0.75 | -0.69 | Upgrade
|
| Net Income | -90.37 | -90.37 | -105.4 | -22.43 | 88.07 | 59.85 | Upgrade
|
| Net Income to Common | -90.37 | -90.37 | -105.4 | -22.43 | 88.07 | 59.85 | Upgrade
|
| Net Income Growth | - | - | - | - | 47.15% | - | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 32 | 31 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 32 | 31 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | 11.74% | 11.74% | 1.79% | -2.72% | -0.71% | 8.22% | Upgrade
|
| EPS (Basic) | -2.56 | -2.56 | -3.34 | -0.72 | 2.92 | 1.99 | Upgrade
|
| EPS (Diluted) | -2.56 | -2.56 | -3.34 | -0.73 | 2.77 | 1.86 | Upgrade
|
| EPS Growth | - | - | - | - | 48.85% | - | Upgrade
|
| Free Cash Flow | 3.23 | 3.23 | 6.23 | -79.62 | 79.37 | 61.93 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.09 | 0.20 | -2.57 | 2.49 | 1.93 | Upgrade
|
| Gross Margin | 24.24% | 24.24% | 18.12% | 25.18% | 40.95% | 41.41% | Upgrade
|
| Operating Margin | -18.41% | -18.41% | -22.26% | -3.33% | 20.72% | 17.82% | Upgrade
|
| Profit Margin | -43.88% | -43.88% | -36.75% | -3.80% | 13.25% | 10.83% | Upgrade
|
| Free Cash Flow Margin | 1.57% | 1.57% | 2.17% | -13.50% | 11.94% | 11.21% | Upgrade
|
| EBITDA | -26.71 | -26.71 | -52.74 | -11 | 146.4 | 107.93 | Upgrade
|
| EBITDA Margin | -12.97% | -12.97% | -18.39% | -1.87% | 22.02% | 19.53% | Upgrade
|
| D&A For EBITDA | 11.2 | 11.2 | 11.1 | 8.62 | 8.66 | 9.45 | Upgrade
|
| EBIT | -37.91 | -37.91 | -63.85 | -19.62 | 137.75 | 98.48 | Upgrade
|
| EBIT Margin | -18.41% | -18.41% | -22.26% | -3.33% | 20.72% | 17.82% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 20.74% | 16.77% | Upgrade
|
| Advertising Expenses | 12.58 | 12.58 | 23.25 | 61.5 | - | 36.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.