Big 5 Sporting Goods Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022	Jan '21 Jan 3, 2021	2016 - 2020
Revenue	795.47	884.75	995.54	1,162	1,041	Upgrade
Revenue Growth (YoY)	-10.09%	-11.13%	-14.31%	11.58%	4.49%	Upgrade
Cost of Revenue	561	599.2	654.32	726.49	696.24	Upgrade
Gross Profit	234.47	285.54	341.22	435.33	344.97	Upgrade
Selling, General & Admin	290.13	295.97	307.7	300.01	277.11	Upgrade
Other Operating Expenses	-	-	-	-	-2.3	Upgrade
Operating Expenses	290.13	295.97	307.7	300.01	274.81	Upgrade
Operating Income	-55.66	-10.43	33.52	135.32	70.17	Upgrade
Interest Expense	-1	-	-0.57	-0.89	-1.88	Upgrade
Interest & Investment Income	-	0.15	-	-	-	Upgrade
EBT Excluding Unusual Items	-56.66	-10.28	32.94	134.42	68.29	Upgrade
Asset Writedown	-0.84	-0.63	-	-	-	Upgrade
Other Unusual Items	-	-	-	-	3.3	Upgrade
Pretax Income	-56.57	-10.58	32.94	135.12	74.39	Upgrade
Income Tax Expense	12.5	-3.5	6.81	32.74	18.45	Upgrade
Net Income	-69.07	-7.08	26.13	102.39	55.94	Upgrade
Net Income to Common	-69.07	-7.08	26.13	102.39	55.94	Upgrade
Net Income Growth	-	-	-74.48%	83.03%	562.40%	Upgrade
Shares Outstanding (Basic)	22	22	22	22	21	Upgrade
Shares Outstanding (Diluted)	22	22	22	23	22	Upgrade
Shares Change (YoY)	0.91%	-1.54%	-1.88%	3.92%	2.43%	Upgrade
EPS (Basic)	-3.15	-0.33	1.21	4.72	2.63	Upgrade
EPS (Diluted)	-3.15	-0.33	1.18	4.55	2.58	Upgrade
EPS Growth	-	-	-74.07%	76.36%	545.00%	Upgrade
Free Cash Flow	-22.32	7.52	-41.63	104.66	141.4	Upgrade
Free Cash Flow Per Share	-1.02	0.35	-1.89	4.65	6.53	Upgrade
Dividend Per Share	0.100	0.875	1.000	0.830	0.250	Upgrade
Dividend Growth	-88.57%	-12.50%	20.48%	232.00%	25.00%	Upgrade
Gross Margin	29.48%	32.27%	34.27%	37.47%	33.13%	Upgrade
Operating Margin	-7.00%	-1.18%	3.37%	11.65%	6.74%	Upgrade
Profit Margin	-8.68%	-0.80%	2.63%	8.81%	5.37%	Upgrade
Free Cash Flow Margin	-2.81%	0.85%	-4.18%	9.01%	13.58%	Upgrade
EBITDA	-37.23	6.98	49.99	151.49	86.08	Upgrade
EBITDA Margin	-4.68%	0.79%	5.02%	13.04%	8.27%	Upgrade
D&A For EBITDA	18.43	17.41	16.47	16.18	15.91	Upgrade
EBIT	-55.66	-10.43	33.52	135.32	70.17	Upgrade
EBIT Margin	-7.00%	-1.18%	3.37%	11.65%	6.74%	Upgrade
Effective Tax Rate	-	-	20.67%	24.23%	24.80%	Upgrade
Advertising Expenses	10.3	10.2	12.1	11	10.6	Upgrade

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q