Big 5 Sporting Goods Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 29, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022	Jan '21 Jan 3, 2021
Revenue	762.76	795.47	884.75	995.54	1,162	1,041
Revenue Growth (YoY)	-8.04%	-10.09%	-11.13%	-14.31%	11.58%	4.49%
Cost of Revenue	540.89	560.97	598.9	654.32	725.99	692.04
Gross Profit	221.87	234.5	285.84	341.22	435.83	349.17
Selling, General & Admin	292.59	290.07	296.58	307.7	299.81	275.41
Total Operating Expenses	292.59	290.07	296.58	307.7	299.81	275.41
Operating Income	-70.72	-55.57	-10.73	33.52	136.02	73.77
Interest Expense	-2.94	-1	0.15	-0.57	-0.89	-1.88
Other Non-Operating Income (Expense)	-	-	-	-	-	2.5
Total Non-Operating Income (Expense)	-2.94	-1	0.15	-0.57	-0.89	0.62
Pretax Income	-73.66	-56.57	-10.58	32.94	135.12	74.39
Provision for Income Taxes	18.91	12.5	-3.5	6.81	32.74	18.45
Net Income	-92.57	-69.07	-7.08	26.13	102.39	55.94
Net Income to Common	-92.57	-69.07	-7.08	26.13	102.39	55.94
Net Income Growth	-	-	-	-74.48%	83.03%	562.40%
Shares Outstanding (Basic)	22	22	22	22	22	21
Shares Outstanding (Diluted)	22	22	22	22	23	22
Shares Change (YoY)	0.62%	0.91%	-1.54%	-1.88%	3.92%	2.43%
EPS (Basic)	-4.20	-3.15	-0.33	1.21	4.73	2.63
EPS (Diluted)	-4.20	-3.15	-0.33	1.18	4.55	2.58
EPS Growth	-	-	-	-74.07%	76.36%	545.00%
Free Cash Flow	-66.39	-22.32	7.52	-41.63	104.66	141.4
Free Cash Flow Growth	-	-	-	-	-25.98%	2775.66%
Free Cash Flow Per Share	-3.01	-1.02	0.35	-1.88	4.65	6.53
Dividends Per Share	-	0.100	0.875	1.000	0.830	0.250
Dividend Growth	-	-88.57%	-12.50%	20.48%	232.00%	25.00%
Gross Margin	29.09%	29.48%	32.31%	34.27%	37.51%	33.54%
Operating Margin	-9.27%	-6.99%	-1.21%	3.37%	11.71%	7.08%
Profit Margin	-12.14%	-8.68%	-0.80%	2.63%	8.81%	5.37%
FCF Margin	-8.70%	-2.81%	0.85%	-4.18%	9.01%	13.58%
EBITDA	15.46	32.41	78.24	120.92	220.01	156.9
EBITDA Margin	2.03%	4.07%	8.84%	12.15%	18.94%	15.07%
EBIT	-70.72	-55.57	-10.73	33.52	136.02	73.77
EBIT Margin	-9.27%	-6.99%	-1.21%	3.37%	11.71%	7.08%
Effective Tax Rate	-25.67%	-22.10%	33.06%	20.67%	24.23%	24.80%

Updated Jul 29, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q