Big 5 Sporting Goods Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jun '25 Jun 29, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022	Jan '21 Jan 3, 2021	2016 - 2020
Revenue	762.76	795.47	884.75	995.54	1,162	1,041	Upgrade
Revenue Growth (YoY)	-8.04%	-10.09%	-11.13%	-14.31%	11.58%	4.49%	Upgrade
Cost of Revenue	540.92	561	599.2	654.32	726.49	696.24	Upgrade
Gross Profit	221.84	234.47	285.54	341.22	435.33	344.97	Upgrade
Selling, General & Admin	292.66	290.13	295.97	307.7	300.01	277.11	Upgrade
Other Operating Expenses	-	-	-	-	-	-2.3	Upgrade
Operating Expenses	292.66	290.13	295.97	307.7	300.01	274.81	Upgrade
Operating Income	-70.81	-55.66	-10.43	33.52	135.32	70.17	Upgrade
Interest Expense	-2.94	-1	-	-0.57	-0.89	-1.88	Upgrade
Interest & Investment Income	-	-	0.15	-	-	-	Upgrade
EBT Excluding Unusual Items	-73.75	-56.66	-10.28	32.94	134.42	68.29	Upgrade
Asset Writedown	-0.84	-0.84	-0.63	-	-	-	Upgrade
Other Unusual Items	-	-	-	-	-	3.3	Upgrade
Pretax Income	-73.66	-56.57	-10.58	32.94	135.12	74.39	Upgrade
Income Tax Expense	18.91	12.5	-3.5	6.81	32.74	18.45	Upgrade
Net Income	-92.57	-69.07	-7.08	26.13	102.39	55.94	Upgrade
Net Income to Common	-92.57	-69.07	-7.08	26.13	102.39	55.94	Upgrade
Net Income Growth	-	-	-	-74.48%	83.03%	562.40%	Upgrade
Shares Outstanding (Basic)	22	22	22	22	22	21	Upgrade
Shares Outstanding (Diluted)	22	22	22	22	23	22	Upgrade
Shares Change (YoY)	0.90%	0.91%	-1.54%	-1.88%	3.92%	2.43%	Upgrade
EPS (Basic)	-4.20	-3.15	-0.33	1.21	4.72	2.63	Upgrade
EPS (Diluted)	-4.20	-3.15	-0.33	1.18	4.55	2.58	Upgrade
EPS Growth	-	-	-	-74.07%	76.36%	545.00%	Upgrade
Free Cash Flow	-66.39	-22.32	7.52	-41.63	104.66	141.4	Upgrade
Free Cash Flow Per Share	-3.01	-1.02	0.35	-1.89	4.65	6.53	Upgrade
Dividend Per Share	-	0.100	0.875	1.000	0.830	0.250	Upgrade
Dividend Growth	-	-88.57%	-12.50%	20.48%	232.00%	25.00%	Upgrade
Gross Margin	29.08%	29.48%	32.27%	34.27%	37.47%	33.13%	Upgrade
Operating Margin	-9.28%	-7.00%	-1.18%	3.37%	11.65%	6.74%	Upgrade
Profit Margin	-12.14%	-8.68%	-0.80%	2.63%	8.81%	5.37%	Upgrade
Free Cash Flow Margin	-8.70%	-2.81%	0.85%	-4.18%	9.01%	13.58%	Upgrade
EBITDA	-52.81	-37.23	6.98	49.99	151.49	86.08	Upgrade
EBITDA Margin	-6.92%	-4.68%	0.79%	5.02%	13.04%	8.27%	Upgrade
D&A For EBITDA	18.01	18.43	17.41	16.47	16.18	15.91	Upgrade
EBIT	-70.81	-55.66	-10.43	33.52	135.32	70.17	Upgrade
EBIT Margin	-9.28%	-7.00%	-1.18%	3.37%	11.65%	6.74%	Upgrade
Effective Tax Rate	-	-	-	20.67%	24.23%	24.80%	Upgrade
Advertising Expenses	-	10.3	10.2	12.1	11	10.6	Upgrade

Updated Jul 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q