Big 5 Sporting Goods Corporation (BGFV)
NASDAQ: BGFV · Real-Time Price · USD
1.640
+0.010 (0.61%)
At close: Nov 21, 2024, 4:00 PM
1.650
+0.010 (0.61%)
After-hours: Nov 21, 2024, 5:33 PM EST

Big 5 Sporting Goods Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Jan '23 Jan '22 Jan '21 Dec '19 2018 - 2014
Net Income
-57.04-7.0826.13102.3955.948.45
Upgrade
Depreciation & Amortization
17.8617.4116.4716.1815.9116.81
Upgrade
Other Amortization
1.51.522.12.93
Upgrade
Loss (Gain) From Sale of Assets
-0.06-0.29---0.11
Upgrade
Asset Writedown & Restructuring Costs
1.290.63---0.52
Upgrade
Stock-Based Compensation
2.82.742.471.961.711.93
Upgrade
Other Operating Activities
78.4166.9271.0467.8262.1262.71
Upgrade
Change in Accounts Receivable
-0.992.751.645.9-6.191.33
Upgrade
Change in Inventory
25.2727.73-23.51-28.858.14-15.2
Upgrade
Change in Accounts Payable
1.26-11.85-37.2523.349.241.05
Upgrade
Change in Other Net Operating Assets
-63.71-82.22-87.72-75.36-51.03-66.21
Upgrade
Operating Cash Flow
6.618.54-28.44115.53148.7414.28
Upgrade
Operating Cash Flow Growth
-70.71%---22.33%941.62%-41.76%
Upgrade
Capital Expenditures
-11.7-11.02-13.19-10.86-7.35-9.36
Upgrade
Sale of Property, Plant & Equipment
0.1-0.01-0.24-
Upgrade
Other Investing Activities
-0.06-0.251.750.17
Upgrade
Investing Cash Flow
-11.6-10.96-13.18-10.62-5.36-9.2
Upgrade
Short-Term Debt Issued
--0.62--1.98
Upgrade
Long-Term Debt Issued
----137.3205.09
Upgrade
Total Debt Issued
0.62-0.62-137.3207.07
Upgrade
Short-Term Debt Repaid
--0.13--0.25-12.03-
Upgrade
Long-Term Debt Repaid
--3.54-3.5-2.89-206.71-206.08
Upgrade
Total Debt Repaid
-3.65-3.67-3.5-3.13-218.74-206.08
Upgrade
Net Debt Issued (Repaid)
-3.03-3.67-2.89-3.13-81.450.99
Upgrade
Issuance of Common Stock
0.020.120.352.170.17-
Upgrade
Repurchase of Common Stock
-0.31-0.63-5.35-8.64-0.1-0.22
Upgrade
Common Dividends Paid
-5.56-19.76-22.33-18.12-5.47-4.4
Upgrade
Other Financing Activities
---0.02-0.75-0.11-
Upgrade
Financing Cash Flow
-8.88-23.94-30.24-72.15-86.95-3.63
Upgrade
Net Cash Flow
-13.88-16.36-71.8632.7756.431.46
Upgrade
Free Cash Flow
-5.17.52-41.63104.66141.44.92
Upgrade
Free Cash Flow Growth
----25.98%2775.66%-45.72%
Upgrade
Free Cash Flow Margin
-0.63%0.85%-4.18%9.01%13.58%0.49%
Upgrade
Free Cash Flow Per Share
-0.230.35-1.884.656.530.23
Upgrade
Cash Interest Paid
1.130.710.590.621.862.91
Upgrade
Cash Income Tax Paid
0.010.025.4736.3919.632.32
Upgrade
Levered Free Cash Flow
10.7714.34-45.8291.88120.935.92
Upgrade
Unlevered Free Cash Flow
11.0914.34-45.4692.44122.17.82
Upgrade
Change in Net Working Capital
-30.16-10.2374.191.54-65.0714.02
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.