BGM Group Ltd (BGM)
NASDAQ: BGM · Real-Time Price · USD
6.80
-0.23 (-3.27%)
Nov 20, 2024, 4:00 PM EST - Market closed

BGM Group Cash Flow Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Mar '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 2018 - 2017
Net Income
-7.86-7.781.083.155.065.33
Upgrade
Depreciation & Amortization
1.131.141.221.21.171.19
Upgrade
Loss (Gain) From Sale of Assets
--0.01---
Upgrade
Loss (Gain) From Sale of Investments
4.715.530.85-0.32--
Upgrade
Stock-Based Compensation
--0.02---
Upgrade
Provision & Write-off of Bad Debts
0.10.04-0.19-0.010.19-0.01
Upgrade
Other Operating Activities
-1.010.270.91-0.01-0.560.6
Upgrade
Change in Accounts Receivable
0.73-1.221.03-0.55-0.660.71
Upgrade
Change in Inventory
7.293.92.27-0.811.9-2.84
Upgrade
Change in Accounts Payable
-1.51-1.62-0.812.020.61-0.05
Upgrade
Change in Unearned Revenue
-2.090.38-2.12-1.65-0.31-0.32
Upgrade
Change in Income Taxes
-0.54-0.610.58-1.140.99-0.83
Upgrade
Change in Other Net Operating Assets
2.020.297.79-1.54-3.31-4.36
Upgrade
Operating Cash Flow
2.960.3112.650.355.08-0.58
Upgrade
Operating Cash Flow Growth
-64.74%-97.53%3567.52%-93.20%--
Upgrade
Capital Expenditures
-1.92-1.85-3.23-3.49-0.45-0.62
Upgrade
Cash Acquisitions
0-0.03--0.71--0.13
Upgrade
Sale (Purchase) of Intangibles
0.02-1.87-0.03-0-0.01-0
Upgrade
Investment in Securities
0.46-1--200.08-0.05
Upgrade
Investing Cash Flow
-1.38-4.74-3.26-24.2-0.38-0.8
Upgrade
Short-Term Debt Issued
-0.53.27.87.145.09
Upgrade
Total Debt Issued
0.50.53.27.87.145.09
Upgrade
Short-Term Debt Repaid
--1.69-9.14-7.68-4.99-4.22
Upgrade
Total Debt Repaid
-1.06-1.69-9.14-7.68-4.99-4.22
Upgrade
Net Debt Issued (Repaid)
-0.56-1.19-5.940.122.140.87
Upgrade
Issuance of Common Stock
---23.87--
Upgrade
Other Financing Activities
0.060.06----0.37
Upgrade
Financing Cash Flow
-0.5-2.92-5.9423.992.140.51
Upgrade
Foreign Exchange Rate Adjustments
-0.44-0.15-1.090.60.43-0.16
Upgrade
Net Cash Flow
0.63-7.52.370.747.27-1.03
Upgrade
Free Cash Flow
1.04-1.549.42-3.154.63-1.2
Upgrade
Free Cash Flow Growth
-87.02%-----
Upgrade
Free Cash Flow Margin
3.47%-3.31%14.53%-5.51%9.25%-2.60%
Upgrade
Free Cash Flow Per Share
0.15-0.211.32-0.460.77-0.20
Upgrade
Cash Interest Paid
000.120.150.280.21
Upgrade
Cash Income Tax Paid
00.03-0.820.281.11
Upgrade
Levered Free Cash Flow
3.36-1.9610.72-5.822.53-2.5
Upgrade
Unlevered Free Cash Flow
3.36-1.9610.72-5.792.68-2.36
Upgrade
Change in Net Working Capital
-6.32-2.24-11.424.991.046.79
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.