| 56.29 | 50.58 | 41.09 | 45.44 | 33.69 |
Cash & Short-Term Investments | 56.29 | 50.58 | 41.09 | 45.44 | 33.69 |
| 11.29% | 23.09% | -9.57% | 34.88% | -35.44% |
| 140.7 | 172.26 | 143.02 | 150.02 | 145.28 |
| 17.34 | 9.07 | 7.99 | 8.02 | 4.28 |
| 158.04 | 181.33 | 151 | 158.04 | 149.57 |
| 420.77 | 511.23 | 568.98 | 726.47 | 609.79 |
| 104.72 | 38.3 | 41.75 | 88.86 | 41.41 |
| 739.82 | 781.44 | 802.82 | 1,019 | 834.46 |
Net Property, Plant & Equipment | 304.42 | 334.32 | 374.17 | 386.29 | 406.64 |
| 1,191 | 1,286 | 1,628 | 1,788 | 1,927 |
| 543.81 | 548.23 | 619.4 | 619.24 | 644.87 |
| 55.78 | 44.11 | 39.07 | 29.11 | 15.46 |
|
| 107.67 | 113.21 | 123.78 | 127.81 | 129.86 |
| 78.44 | 83.96 | 83.22 | 64.14 | 66.9 |
Current Portion of Long-Term Debt | 4.5 | 5.63 | 22 | 50 | - |
Current Portion of Leases | 16.7 | 18.69 | 18.01 | 15.66 | 12.42 |
Other Current Liabilities | 15.54 | 15.38 | 15.41 | 13.93 | 35.11 |
Total Current Liabilities | 222.84 | 236.87 | 262.42 | 271.53 | 244.29 |
| 1,946 | 2,015 | 2,023 | 2,339 | 2,268 |
| 34.64 | 37.7 | 54.45 | 53.52 | 55.61 |
Other Long-Term Liabilities | 178.82 | 179.86 | 287.87 | 309.34 | 340.64 |
Total Long-Term Liabilities | 2,159 | 2,232 | 2,365 | 2,702 | 2,664 |
|
| 0.8 | 0.79 | 0.79 | 0.72 | 0.69 |
Additional Paid-in Capital | - | - | 47 | - | 3.55 |
Accumulated Other Comprehensive Income | 15.05 | -4.74 | 2.6 | -9.35 | -18.17 |
| 437.08 | 528.76 | 785.09 | 876.8 | 934.19 |
| 452.93 | 524.81 | 835.46 | 868.17 | 920.25 |
Total Liabilities & Equity | 2,835 | 2,994 | 3,463 | 3,842 | 3,829 |
| 2,001 | 2,077 | 2,118 | 2,458 | 2,336 |
| -1,945 | -2,026 | -2,076 | -2,413 | -2,302 |
| -24.39 | -25.64 | -27.96 | -34.24 | -35.02 |
| 452.93 | 524.81 | 835.46 | 868.17 | 920.25 |
| 5.68 | 6.64 | 11.25 | 12.32 | 14.00 |
| -1,282 | -1,309 | -1,412 | -1,539 | -1,652 |
Tangible Book Value Per Share | -16.07 | -16.57 | -19.01 | -21.84 | -25.12 |