BGSF, Inc. (BGSF)
NYSE: BGSF · Real-Time Price · USD
5.70
+0.09 (1.60%)
Nov 21, 2024, 2:27 PM EST - Market open

BGSF, Inc. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Jan '23 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-1.36-10.2225.3614.111.4413.25
Upgrade
Depreciation & Amortization
7.767.774.053.74.864.72
Upgrade
Other Amortization
0.350.20.170.080.080.17
Upgrade
Loss (Gain) From Sale of Assets
0.030.020.010.01-0.03
Upgrade
Asset Writedown & Restructuring Costs
-22.55--7.24-
Upgrade
Stock-Based Compensation
0.971.031.091.060.790.85
Upgrade
Provision & Write-off of Bad Debts
1.810.80.320.220.350.11
Upgrade
Other Operating Activities
-0.05-4.34-16.43-7.81-7.07-2.14
Upgrade
Change in Accounts Receivable
19.412.16-14.79-15.185.03-2.77
Upgrade
Change in Accounts Payable
-0.03-0.49-0.230.16-0.280.33
Upgrade
Change in Income Taxes
-0.780.73-1.2-0.563.13-0.13
Upgrade
Change in Other Net Operating Assets
-1.57-9.82-1.645.584.11-1.19
Upgrade
Operating Cash Flow
26.5420.39-7.126.6622.2617.95
Upgrade
Operating Cash Flow Growth
67.93%---70.06%23.97%-2.56%
Upgrade
Capital Expenditures
-1.95-2.6-5.68-3.2-2.08-2.08
Upgrade
Sale of Property, Plant & Equipment
---0.01-0
Upgrade
Cash Acquisitions
-0.18-6.92-33.94-3.79-22-7.5
Upgrade
Divestitures
--30.72---
Upgrade
Other Investing Activities
---0.03-0.03-0.07-0.15
Upgrade
Investing Cash Flow
-2.13-9.51-8.92-7.02-24.15-9.73
Upgrade
Long-Term Debt Issued
-2.3149.786.822.517.19
Upgrade
Long-Term Debt Repaid
--6-26.86-2.06-15.44-10.12
Upgrade
Net Debt Issued (Repaid)
-16.76-3.6922.924.747.067.07
Upgrade
Issuance of Common Stock
0.730.540.650.35-0.04
Upgrade
Repurchase of Common Stock
-0.04-0.04-0-0.05-0-
Upgrade
Common Dividends Paid
-3.27-6.51-6.29-4.57-5.16-12.28
Upgrade
Other Financing Activities
-4.81-1.18-1.35--0.01-3.05
Upgrade
Financing Cash Flow
-24.15-10.8715.930.471.89-8.22
Upgrade
Net Cash Flow
0.26--0.110.11--
Upgrade
Free Cash Flow
24.5917.79-12.83.4620.1815.88
Upgrade
Free Cash Flow Growth
92.35%---82.86%27.11%-9.29%
Upgrade
Free Cash Flow Margin
8.73%5.68%-4.29%1.45%9.74%7.22%
Upgrade
Free Cash Flow Per Share
2.261.65-1.220.331.951.53
Upgrade
Cash Interest Paid
4.514.670.640.881.131.35
Upgrade
Cash Income Tax Paid
1.481.387.563.6813.56
Upgrade
Levered Free Cash Flow
24.4119.71-7.46-0.255.188.1
Upgrade
Unlevered Free Cash Flow
27.4223.24-6.780.576.098.91
Upgrade
Change in Net Working Capital
-17.76-6.8116.667.261.193.89
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.