| 272.49 | 30.71 | 0.7 | 37.47 | 29.66 | 24.5 |
| 96.68 | 102.98 | - | 69.47 | - | 94.86 |
Cash & Short-Term Investments | 369.17 | 133.68 | 0.7 | 106.93 | 29.66 | 119.36 |
| 178.00% | 18945.67% | -99.34% | 260.57% | -75.16% | 5.98% |
| 21.24 | 25.18 | - | 29.38 | - | 19.19 |
| 3.93 | 4.03 | - | 3.85 | - | 2.74 |
| 9.8 | 7.72 | - | 10.5 | - | 6.49 |
| 404.15 | 170.62 | 0.7 | 150.65 | 29.66 | 147.78 |
Net Property, Plant & Equipment | 407.73 | 410.17 | - | 435.46 | - | 358.95 |
| - | - | - | 23.04 | - | 24.07 |
| 76.24 | 75.32 | - | 53.51 | - | 53.6 |
| 179.16 | 201.73 | - | 155.79 | - | 419.55 |
| 12.22 | 8.31 | 372.6 | 10.01 | 534.37 | 14.03 |
|
| 70.99 | 63.38 | 0.1 | 78.62 | 0.05 | 90.89 |
Current Portion of Long-Term Debt | 20.92 | 35 | - | 10 | - | 152.26 |
Current Portion of Leases | 14.33 | 14.45 | - | 16.98 | - | 17.37 |
| 18.22 | 17.24 | - | 12.5 | - | 13.28 |
Other Current Liabilities | 18.5 | 17.25 | 184.93 | 16.81 | 130.36 | 14.65 |
Total Current Liabilities | 142.96 | 147.32 | 185.02 | 134.9 | 130.42 | 288.45 |
| 214.91 | 10 | - | - | - | - |
| 97.01 | 90.74 | - | 91.84 | - | 111.65 |
Other Long-Term Liabilities | 44.34 | 45.12 | - | 46.17 | - | 53.05 |
Total Long-Term Liabilities | 356.26 | 145.86 | - | 138.01 | - | 164.69 |
|
| 1.14 | 1.14 | - | 1.14 | - | 1.14 |
| -445.15 | -438.6 | - | -409.68 | - | -389.62 |
Additional Paid-in Capital | 385.59 | 385.59 | - | 381.79 | - | 381.79 |
Accumulated Other Comprehensive Income | -1.37 | -2.87 | - | -2.79 | - | -1.53 |
| 640.06 | 627.7 | - | 576.51 | - | 573.05 |
Total Common Shareholders' Equity | 580.28 | 572.96 | - | 546.97 | - | 564.83 |
| - | - | - | 8.6 | - | - |
| 580.28 | 572.96 | - | 555.57 | - | 564.83 |
Total Liabilities & Equity | 1,079 | 866.13 | 185.02 | 828.47 | 130.42 | 1,018 |
| 347.17 | 150.19 | 0 | 118.83 | 0 | 281.27 |
| 22 | -16.5 | 0.7 | -11.89 | 29.66 | -161.91 |
| 83.17 | -59.07 | 2.42 | -39.90 | 93.48 | -469.04 |
| 580.28 | 572.96 | 0 | 546.97 | 0 | 564.83 |
| 2193.57 | 2050.82 | - | 1835.27 | - | 1636.27 |
| 504.04 | 497.65 | 0 | 470.42 | 0 | 487.17 |
Tangible Book Value Per Share | 1905.37 | 1781.24 | - | 1578.41 | - | 1411.29 |