Benson Hill Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	359.83	473.34	381.23	90.95	59.07	79.52
Revenue Growth (YoY)	-1.09%	24.16%	319.19%	53.96%	-25.72%	-
Cost of Revenue	340.49	449.71	377.71	96.85	54.42	70.96
Gross Profit	19.34	23.63	3.53	-5.9	4.65	8.56
Selling, General & Admin	67.72	69.06	81.03	71.95	29.47	27.46
Research & Development	34.57	40.27	47.5	40.57	29.46	24.81
Other Operating Expenses	18.78	18.78	0	0	2.95	0
Operating Expenses	121.07	128.11	128.53	112.52	61.88	52.27
Operating Income	-101.73	-104.48	-125.01	-118.42	-57.23	-43.71
Interest Expense / Income	37.29	35.06	21.44	4.48	6.55	0.2
Other Expense / Income	-5.27	-24.04	-18.61	3.11	3.33	-0.01
Pretax Income	-133.75	-115.5	-127.85	-126.02	-67.11	-43.89
Income Tax	-0.21	-0.19	0.06	0.23	0.05	0.02
Net Income	-133.54	-115.31	-127.91	-126.25	-67.16	-43.91
Shares Outstanding (Basic)	5	5	5	3	2	2
Shares Outstanding (Diluted)	5	5	5	3	2	2
Shares Change	2.08%	4.48%	47.63%	46.27%	23.02%	-
EPS (Basic)	-24.50	-21.35	-24.85	-36.40	-28.35	-22.75
EPS (Diluted)	-24.50	-21.35	-24.85	-36.40	-28.35	-22.75
Free Cash Flow	-34.1	-59.02	-109.88	-149.24	-62.53	-51.19
Free Cash Flow Per Share	-6.25	-10.99	-21.38	-42.87	-26.28	-26.46
Gross Margin	5.38%	4.99%	0.93%	-6.49%	7.87%	10.77%
Operating Margin	-28.27%	-22.07%	-32.79%	-130.21%	-96.88%	-54.96%
Profit Margin	-37.11%	-24.36%	-33.55%	-138.82%	-113.69%	-55.22%
Free Cash Flow Margin	-9.48%	-12.47%	-28.82%	-164.10%	-105.86%	-64.38%
EBITDA	-75.89	-58.83	-83.57	-108.72	-53.05	-39.91
EBITDA Margin	-21.09%	-12.43%	-21.92%	-119.54%	-89.81%	-50.18%
Depreciation & Amortization	20.57	21.61	22.84	12.82	7.5	3.79
EBIT	-96.46	-80.44	-106.4	-121.54	-60.56	-43.7
EBIT Margin	-26.81%	-16.99%	-27.91%	-133.64%	-102.52%	-54.95%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).