| 382.97 | 311.42 | 101.8 | 73.64 | 73.17 |
Interest Income on Investments | 62.02 | 54.74 | 45.1 | 38.99 | 27.65 |
| 444.99 | 366.16 | 146.9 | 112.63 | 100.82 |
Interest Paid on Deposits | 121.97 | 118.66 | 39.2 | 3.74 | 2.75 |
Interest Paid on Borrowings | 27.11 | 21.71 | 13.94 | 5.2 | 1.47 |
| 149.08 | 140.38 | 53.14 | 8.94 | 4.22 |
| 295.91 | 225.79 | 93.76 | 103.69 | 96.6 |
Net Interest Income Growth (YoY) | 31.06% | 140.81% | -9.58% | 7.34% | 7.68% |
| 10.46 | 8.41 | 5.35 | 5.31 | 5.16 |
Gain (Loss) on Sale of Assets | - | -2.18 | -0.04 | 4.53 | 1.06 |
Gain (Loss) on Sale of Investments | 0.16 | -1.17 | -2.64 | -2.98 | -2.72 |
Other Non-Interest Income | 35.51 | 26.4 | 12.71 | 12.23 | 12.09 |
Total Non-Interest Income | 46.12 | 31.46 | 15.39 | 19.09 | 15.6 |
Non-Interest Income Growth (YoY) | 46.58% | 104.45% | -19.40% | 22.42% | -4.19% |
Revenues Before Loan Losses | 342.03 | 257.25 | 109.15 | 122.79 | 112.2 |
Provision for Loan Losses | 1.52 | 24.22 | 0.21 | -7.47 | -1 |
| 340.51 | 233.03 | 108.93 | 130.25 | 113.2 |
| 46.12% | 113.92% | -16.37% | 15.06% | 21.27% |
Salaries and Employee Benefits | 101.96 | 91.4 | 46.18 | 45.14 | 44.44 |
Amortization of Goodwill & Intangibles | 15.55 | - | - | - | - |
Selling, General & Administrative | 30.27 | 39.52 | 14.73 | 14.42 | 13.29 |
Other Non-Interest Expense | 47.78 | 25.71 | 19.96 | 18.39 | 15.03 |
Total Non-Interest Expense | 195.56 | 156.63 | 80.87 | 77.95 | 72.76 |
EBT Excluding Unusual Items | 144.95 | 76.4 | 28.06 | 52.3 | 40.44 |
| 144.95 | 39.9 | 25.06 | 52.3 | 40.44 |
| 27.63 | 4.19 | 2.37 | 8.29 | 4.28 |
| 117.32 | 35.71 | 22.69 | 44.01 | 36.17 |
Preferred Dividends & Other Adjustments | 0.9 | 0.68 | - | - | - |
| 116.42 | 35.03 | 22.69 | 44.01 | 36.17 |
| 228.54% | 57.36% | -48.44% | 21.70% | 36.48% |
| 15 | 12 | 7 | 7 | 7 |
Diluted Shares Outstanding | 15 | 12 | 8 | 7 | 7 |
| 21.20% | 65.74% | 0.52% | 0.51% | -0.33% |
| 7.72 | 2.83 | 3.05 | 5.93 | 4.87 |
| 7.72 | 2.82 | 3.02 | 5.89 | 4.87 |
| 173.76% | -6.62% | -48.73% | 20.95% | 37.18% |
| 2.200 | 2.160 | 2.120 | 2.120 | 2.030 |
| 1.85% | 1.89% | - | 4.43% | 1.50% |
| 19.06% | 10.50% | 9.45% | 15.84% | 10.58% |