Bioceres Crop Solutions Corp. (BIOX)
NASDAQ: BIOX · Real-Time Price · USD
6.57
+0.08 (1.23%)
At close: Nov 4, 2024, 4:00 PM
6.61
+0.04 (0.61%)
After-hours: Nov 4, 2024, 5:43 PM EST

Bioceres Crop Solutions Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Net Income
3.243.2418.78-7.2-6.873.36
Upgrade
Depreciation & Amortization
20.6220.6218.819.195.874.33
Upgrade
Other Amortization
0.670.670.58-0.40.4
Upgrade
Loss (Gain) From Sale of Assets
-0.13-0.13-0.07-1.940.730.3
Upgrade
Asset Writedown & Restructuring Costs
0.590.591.070.850.580.98
Upgrade
Loss (Gain) on Equity Investments
-4.05-4.05-1.07-1.14-1-2.48
Upgrade
Stock-Based Compensation
14.1314.133.421.431.663.43
Upgrade
Provision & Write-off of Bad Debts
0.750.751.331.60.561.5
Upgrade
Other Operating Activities
45.4945.4943.5541.9944.6135.27
Upgrade
Change in Accounts Receivable
-46.68-46.68-56.87-24.971.99-21.74
Upgrade
Change in Inventory
14.1814.18-11.07-55.31-34.5-5.31
Upgrade
Change in Accounts Payable
14.2314.23-4.553.48-5.838.27
Upgrade
Change in Unearned Revenue
-21.09-21.0913.32-0.372.410.84
Upgrade
Change in Income Taxes
3.933.93-20.23-0.593.981.21
Upgrade
Change in Other Net Operating Assets
-4.19-4.19-4.46-34.51-20.78-21.04
Upgrade
Operating Cash Flow
41.7241.722.59-17.52-6.219.32
Upgrade
Operating Cash Flow Growth
1511.43%1511.43%----68.62%
Upgrade
Capital Expenditures
-9.79-9.79-11.36-3.46-2.81-1.65
Upgrade
Sale of Property, Plant & Equipment
0.340.340.142.050.310.05
Upgrade
Cash Acquisitions
0.040.044.37-0.36-
Upgrade
Sale (Purchase) of Intangibles
-12.99-12.99-11.2-5.54-11.12-2.86
Upgrade
Investment in Securities
-6.32-6.32-7.6710.284.95-3.35
Upgrade
Other Investing Activities
----0.42--
Upgrade
Investing Cash Flow
-28.73-28.73-25.732.9-8.31-7.8
Upgrade
Long-Term Debt Issued
135.82135.8279.82140.43143.5135.35
Upgrade
Total Debt Issued
135.82135.8279.82140.43143.5135.35
Upgrade
Short-Term Debt Repaid
----0.03-3.44-2.33
Upgrade
Long-Term Debt Repaid
-117.49-117.49-20.6-111.66-113.83-101.75
Upgrade
Total Debt Repaid
-117.49-117.49-20.6-111.69-117.27-104.08
Upgrade
Net Debt Issued (Repaid)
18.3218.3259.2228.7426.2331.26
Upgrade
Repurchase of Common Stock
-0.73-0.73-3--3.5-0.03
Upgrade
Other Financing Activities
-27.65-27.65-23.27-13.91-15.372.3
Upgrade
Financing Cash Flow
-10.06-10.0632.9514.827.3633.53
Upgrade
Foreign Exchange Rate Adjustments
-6.56-6.564.946.846.274.58
Upgrade
Miscellaneous Cash Flow Adjustments
-0.03-0.03-0.1-9.62-5.58-0.55
Upgrade
Net Cash Flow
-3.66-3.6614.65-2.57-6.4839.07
Upgrade
Free Cash Flow
31.9331.93-8.77-20.97-9.017.67
Upgrade
Free Cash Flow Growth
------72.25%
Upgrade
Free Cash Flow Margin
6.87%6.87%-2.09%-6.39%-4.36%4.45%
Upgrade
Free Cash Flow Per Share
0.500.50-0.14-0.50-0.230.21
Upgrade
Cash Interest Paid
24.7224.7218.0513.0112.9221.53
Upgrade
Cash Income Tax Paid
0.850.854.077.061.84-
Upgrade
Levered Free Cash Flow
10.0410.04-20.62-18.46-21.7412.14
Upgrade
Unlevered Free Cash Flow
25.1225.12-7.35-9.11-9.9124.27
Upgrade
Change in Net Working Capital
13.0113.0140.7134.9427.312.48
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.