| 449 | 74 | 125 | 125 | 654 |
Depreciation & Amortization | 4,024 | 3,644 | 2,739 | 2,158 | 2,036 |
Loss (Gain) on Equity Investments | 485 | -156 | 323 | 563 | 69 |
Other Operating Activities | 1,421 | 1,317 | 1,529 | 1,189 | 537 |
Change in Accounts Receivable | - | 136 | -124 | -445 | -190 |
Change in Accounts Payable | - | -349 | -43 | -342 | -323 |
Change in Other Net Operating Assets | -408 | -13 | -471 | -117 | -11 |
| 5,971 | 4,653 | 4,078 | 3,131 | 2,772 |
Operating Cash Flow Growth | 28.33% | 14.10% | 30.25% | 12.95% | 9.56% |
| -12,974 | -4,975 | -2,487 | -2,775 | -2,067 |
Sale of Property, Plant & Equipment | - | 609 | 162 | 41 | 85 |
| - | -2,523 | -10,747 | -479 | -2,923 |
| - | 77 | 602 | 198 | 3,284 |
| 534 | - | 200 | -528 | 429 |
Other Investing Activities | -221 | -89 | -720 | 178 | 19 |
| -12,661 | -6,901 | -12,990 | -3,365 | -1,173 |
| - | - | 525 | 33 | 431 |
| 8,190 | 27,612 | 20,536 | 13,105 | 22,682 |
| 8,190 | 27,612 | 21,061 | 13,138 | 23,113 |
| - | -139 | - | - | - |
| -1,243 | -19,317 | -15,690 | -9,754 | -21,830 |
| -1,243 | -19,456 | -15,690 | -9,754 | -21,830 |
| 6,947 | 8,156 | 5,371 | 3,384 | 1,283 |
| - | 11 | - | 13 | 1,073 |
Repurchase of Common Stock | -9 | - | -13 | - | - |
| - | -40 | -38 | -38 | -41 |
| - | -748 | -701 | -660 | -608 |
| -1,743 | -788 | -739 | -698 | -649 |
Other Financing Activities | 2,804 | -4,767 | 4,800 | -2,409 | -2,703 |
| 7,818 | 2,612 | 9,419 | 56 | -995 |
Foreign Exchange Rate Adjustments | 47 | -150 | 71 | 88 | -65 |
Miscellaneous Cash Flow Adjustments | -45 | - | - | -37 | - |
| 1,130 | 214 | 578 | -127 | 539 |
| -7,003 | -322 | 1,591 | 356 | 705 |
| - | - | 346.91% | -49.50% | -33.37% |
| -30.32% | -1.53% | 8.87% | 2.47% | 6.11% |
| -15.22 | -0.70 | 3.46 | 0.78 | 1.58 |
| - | 3,289 | 2,132 | 1,638 | 1,074 |
| - | 597 | 524 | 364 | 262 |
| -8,250 | -755.13 | 498.88 | -1,207 | 1,768 |
| -5,832 | 1,362 | 2,062 | -47.5 | 2,686 |
Change in Working Capital | -408 | -226 | -638 | -904 | -524 |