| Revenue | 192.88 | 146.37 | 142.43 | 169.49 | 34.7 | |
| Revenue Growth (YoY) | 31.78% | 2.77% | -15.97% | 388.40% | 7.04% | |
| Cost of Revenue | 225.24 | 167.87 | 131.91 | 58.37 | 31.83 | |
| Gross Profit | -32.36 | -21.5 | 10.52 | 111.12 | 2.87 | |
| Selling, General & Admin | 71.24 | 39.29 | 51.51 | 43.24 | 8.25 | |
| Operating Expenses | 71.24 | 42.29 | 51.51 | 43.24 | 8.25 | |
| Operating Income | -103.6 | -63.79 | -40.99 | 67.88 | -5.38 | |
| Interest Expense | -1.74 | -4.08 | -14.22 | -3.42 | -6.1 | |
| Interest & Investment Income | 6.04 | 1.42 | 0.46 | - | - | |
| Currency Exchange Gain (Loss) | -1.48 | -7.84 | -2.95 | -0.65 | -0.24 | |
| Other Non Operating Income (Expenses) | 34.08 | -49.08 | -92.62 | -28.24 | -2.96 | |
| EBT Excluding Unusual Items | -66.7 | -123.37 | -150.32 | 35.58 | -14.68 | |
| Impairment of Goodwill | - | - | -17.9 | - | - | |
| Gain (Loss) on Sale of Investments | 2.31 | 12.25 | 51.65 | 6.15 | - | |
| Gain (Loss) on Sale of Assets | -3.96 | -2.17 | -1.28 | 0.85 | -1.44 | |
| Asset Writedown | - | -1.88 | -75.21 | 0.06 | - | |
| Other Unusual Items | - | 5.85 | - | - | - | |
| Pretax Income | -68.35 | -109.32 | -193.06 | 42.64 | -16.12 | |
| Income Tax Expense | -14.29 | -0.4 | -17.41 | 20.51 | 0.17 | |
| Earnings From Continuing Operations | -54.06 | -108.92 | -175.64 | 22.13 | -16.29 | |
| Net Income | -54.06 | -108.92 | -175.64 | 22.13 | -16.29 | |
| Net Income to Common | -54.06 | -108.92 | -175.64 | 22.13 | -16.29 | |
| Shares Outstanding (Basic) | 415 | 262 | 208 | 158 | 85 | |
| Shares Outstanding (Diluted) | 415 | 262 | 208 | 169 | 85 | |
| Shares Change (YoY) | 58.13% | 26.21% | 22.66% | 99.48% | 19.50% | |
| EPS (Basic) | -0.13 | -0.42 | -0.85 | 0.14 | -0.19 | |
| EPS (Diluted) | -0.13 | -0.42 | -0.85 | 0.13 | -0.19 | |
| Free Cash Flow | -480.42 | -179.41 | -317.4 | -236.58 | 2.74 | |
| Free Cash Flow Per Share | -1.16 | -0.68 | -1.53 | -1.40 | 0.03 | |
| Gross Margin | -16.78% | -14.69% | 7.38% | 65.56% | 8.28% | |
| Operating Margin | -53.71% | -43.59% | -28.78% | 40.05% | -15.49% | |
| Profit Margin | -28.03% | -74.42% | -123.32% | 13.06% | -46.94% | |
| Free Cash Flow Margin | -249.07% | -122.58% | -222.85% | -139.58% | 7.89% | |
| EBITDA | 34.23 | 20.77 | 27.36 | 90.69 | 4.78 | |
| EBITDA Margin | 17.75% | 14.19% | 19.21% | 53.51% | 13.77% | |
| D&A For EBITDA | 137.83 | 84.57 | 68.35 | 22.81 | 10.16 | |
| EBIT | -103.6 | -63.79 | -40.99 | 67.88 | -5.38 | |
| EBIT Margin | -53.71% | -43.59% | -28.78% | 40.05% | -15.49% | |
| Effective Tax Rate | - | - | - | 48.10% | - | |
| Advertising Expenses | 0.72 | 0.49 | 0.33 | 0.17 | 0.04 | |