Bitfarms Ltd. (BITF)
NASDAQ: BITF · Real-Time Price · USD
1.805
+0.075 (4.34%)
Nov 5, 2024, 11:18 AM EST - Market open
Bitfarms Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Net Income | -106.25 | -104.04 | -175.64 | 22.13 | -16.29 | 2.9 | Upgrade
|
| Depreciation & Amortization | 128.11 | 84.76 | 72.31 | 24.24 | 11.14 | 6.43 | Upgrade
|
| Other Amortization | 0.01 | 0.02 | 0.11 | 0.24 | 0.35 | 0.41 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.05 | 1.78 | 1.28 | 4.01 | 1.44 | 0.31 | Upgrade
|
| Asset Writedown & Restructuring Costs | 12.25 | 12.25 | 93.11 | -0.06 | - | 0.06 | Upgrade
|
| Loss (Gain) From Sale of Investments | -5.87 | -12.25 | -51.65 | -6.15 | - | - | Upgrade
|
| Stock-Based Compensation | 10.69 | 10.92 | 21.79 | 22.59 | 2.2 | 2.87 | Upgrade
|
| Other Operating Activities | 18.39 | 28.91 | 78.92 | -125.7 | 5.14 | -3.94 | Upgrade
|
| Change in Accounts Receivable | 0.28 | -0.01 | 0.43 | 0.06 | 0.01 | -0 | Upgrade
|
| Change in Inventory | -0.29 | - | - | - | -0.03 | -0.01 | Upgrade
|
| Change in Accounts Payable | 0.49 | -0.32 | 0.09 | 9.24 | 0.11 | -0.02 | Upgrade
|
| Change in Income Taxes | -0.1 | 0.16 | -0.13 | 11.78 | 2.06 | -1.74 | Upgrade
|
| Change in Other Net Operating Assets | -8.59 | 1.41 | -4.38 | -5.7 | 1.1 | -1.26 | Upgrade
|
| Operating Cash Flow | 49.06 | 23.6 | 36.25 | -43.32 | 7.22 | 6.02 | Upgrade
|
| Operating Cash Flow Growth | -2.79% | -34.90% | - | - | 19.98% | -56.25% | Upgrade
|
| Capital Expenditures | -198.85 | -73.7 | -194.98 | -193.26 | -4.48 | -23.78 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.03 | 3.11 | 10.5 | 1.11 | 0.88 | 1.41 | Upgrade
|
| Cash Acquisitions | - | - | - | -23 | - | - | Upgrade
|
| Investment in Securities | 5.87 | 12.25 | 51.65 | 6.15 | - | - | Upgrade
|
| Other Investing Activities | - | - | -22.18 | - | - | - | Upgrade
|
| Investing Cash Flow | -190.95 | -58.34 | -155.01 | -209 | -3.61 | -22.36 | Upgrade
|
| Short-Term Debt Issued | - | - | 40 | 60 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 67.2 | 14.23 | 0.08 | 14.66 | Upgrade
|
| Total Debt Issued | 1.7 | - | 107.2 | 74.23 | 0.08 | 14.66 | Upgrade
|
| Short-Term Debt Repaid | - | - | -100 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -34.18 | -37.3 | -24.73 | -1.95 | -1.73 | Upgrade
|
| Total Debt Repaid | -18.55 | -34.18 | -137.3 | -24.73 | -1.95 | -1.73 | Upgrade
|
| Net Debt Issued (Repaid) | -16.86 | -34.18 | -30.1 | 49.5 | -1.87 | 12.94 | Upgrade
|
| Issuance of Common Stock | 266.4 | 122.06 | 55.98 | 322.49 | 2.05 | 0.1 | Upgrade
|
| Other Financing Activities | - | - | -1.87 | - | - | 4.94 | Upgrade
|
| Financing Cash Flow | 249.55 | 87.88 | 24.01 | 371.99 | 0.19 | 17.97 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.07 | 0.02 | 0.04 | -0.02 | -0.02 | -0.02 | Upgrade
|
| Net Cash Flow | 107.73 | 53.15 | -94.71 | 119.65 | 3.79 | 1.61 | Upgrade
|
| Free Cash Flow | -149.79 | -50.1 | -158.73 | -236.58 | 2.74 | -17.76 | Upgrade
|
| Free Cash Flow Margin | -86.73% | -34.23% | -111.44% | -139.58% | 7.89% | -54.77% | Upgrade
|
| Free Cash Flow Per Share | -0.46 | -0.19 | -0.76 | -1.40 | 0.03 | -0.25 | Upgrade
|
| Cash Interest Paid | 7.19 | 12.14 | 17.72 | 3.98 | 4.25 | 3.11 | Upgrade
|
| Cash Income Tax Paid | - | -11.59 | 14.96 | - | - | 0.77 | Upgrade
|
| Levered Free Cash Flow | -139.42 | 15.28 | -17.81 | -245.32 | 8.49 | -18.09 | Upgrade
|
| Unlevered Free Cash Flow | -138.07 | 17.82 | -8.92 | -243.19 | 12.3 | -16.04 | Upgrade
|
| Change in Net Working Capital | 32.12 | -33.82 | -117.47 | 139.42 | -6.46 | 2.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.