Cash & Equivalents | 24.41 | 23.84 | 19.46 | 18.64 | 4.51 | 0.04 | |
Short-Term Investments | - | - | 14.48 | - | - | - | |
Cash & Short-Term Investments | 24.41 | 23.84 | 33.94 | 18.64 | 4.51 | 0.04 | |
Cash Growth | 20.66% | -29.74% | 82.06% | 313.19% | 12029.70% | -89.06% | |
Prepaid Expenses | 0.28 | 0.2 | 0.1 | 0.14 | 0.09 | - | |
Other Current Assets | - | - | - | - | - | 0.38 | |
Total Current Assets | 24.68 | 24.05 | 34.04 | 18.78 | 4.61 | 0.41 | |
Property, Plant & Equipment | 0.37 | 0.41 | 0.08 | 0.12 | - | - | |
Goodwill | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | |
Other Intangible Assets | 0.29 | 0.41 | 0.64 | 0.87 | 1.1 | 1.33 | |
Other Long-Term Assets | - | - | - | 0 | - | - | |
Accounts Payable | 1.38 | 3.59 | 3.48 | 2.44 | 1 | 1.26 | |
Accrued Expenses | - | - | 0.05 | 0.58 | - | - | |
Short-Term Debt | - | - | - | - | - | 0.85 | |
Current Portion of Long-Term Debt | - | 5.7 | 9.11 | - | - | - | |
Current Portion of Leases | 0.07 | 0.06 | 0.04 | 0.04 | - | - | |
Other Current Liabilities | 0.01 | 0 | 1.82 | 1.11 | - | 21.41 | |
Total Current Liabilities | 1.46 | 9.35 | 14.49 | 4.17 | 1 | 23.52 | |
Long-Term Debt | - | - | 5.23 | 12.14 | - | 0.06 | |
Long-Term Leases | 0.31 | 0.35 | 0.04 | 0.09 | - | - | |
Other Long-Term Liabilities | - | - | - | 0.05 | - | - | |
Common Stock | 0.01 | 0.01 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 369.78 | 349.73 | 316.39 | 254.64 | 229.93 | 19.54 | |
Retained Earnings | -345.87 | -334.23 | -301.23 | -250.97 | -224.89 | -41.04 | |
Treasury Stock | -0 | -0 | -0 | - | - | - | |
Comprehensive Income & Other | - | - | 0.18 | - | - | - | |
Total Liabilities & Equity | 25.69 | 25.21 | 35.1 | 20.11 | 6.05 | 2.08 | |
Total Debt | 0.38 | 6.11 | 14.42 | 12.26 | - | 0.91 | |
Net Cash (Debt) | 24.02 | 17.73 | 19.52 | 6.38 | 4.51 | -0.87 | |
Net Cash Growth | 141.07% | -9.15% | 206.09% | 41.34% | - | - | |
Net Cash Per Share | 2.94 | 3.92 | 6.01 | 2.59 | 3.64 | -1.77 | |
Filing Date Shares Outstanding | 18.45 | 7.93 | 3.68 | 3.02 | 2.48 | 0.52 | |
Total Common Shares Outstanding | 18.45 | 6.19 | 3.64 | 2.5 | 2.23 | 0.52 | |
Working Capital | 23.22 | 14.7 | 19.55 | 14.61 | 3.61 | -23.11 | |
Book Value Per Share | 1.30 | 2.51 | 4.21 | 1.47 | 2.26 | -41.31 | |
Tangible Book Value | 23.28 | 14.75 | 14.36 | 2.46 | 3.61 | -23.17 | |
Tangible Book Value Per Share | 1.26 | 2.38 | 3.94 | 0.98 | 1.62 | -44.52 | |