Brookdale Senior Living Inc. (BKD)
NYSE: BKD · Real-Time Price · USD
6.89
+0.06 (0.88%)
At close: May 16, 2025, 4:00 PM
7.09
+0.20 (2.90%)
After-hours: May 16, 2025, 4:12 PM EDT
Brookdale Senior Living Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,016 | 2,983 | 2,867 | 2,598 | 2,564 | 3,023 | Upgrade
|
| Other Revenue | - | - | -0.03 | -0.03 | -0.03 | - | Upgrade
|
| Revenue | 3,016 | 2,983 | 2,867 | 2,598 | 2,564 | 3,023 | Upgrade
|
| Revenue Growth (YoY) | 4.14% | 4.02% | 10.39% | 1.29% | -15.18% | -7.46% | Upgrade
|
| Cost of Revenue | 2,189 | 2,175 | 2,123 | 2,077 | 2,063 | 2,323 | Upgrade
|
| Gross Profit | 826.35 | 807.43 | 744.71 | 520.24 | 501.16 | 700.64 | Upgrade
|
| Selling, General & Admin | 388.97 | 386.63 | 384.52 | 340.22 | 371.88 | 449.85 | Upgrade
|
| Other Operating Expenses | - | - | -9.1 | -10 | -1.7 | -5.9 | Upgrade
|
| Operating Expenses | 751.6 | 744.42 | 718.13 | 677.66 | 707.79 | 803.18 | Upgrade
|
| Operating Income | 74.75 | 63.02 | 26.58 | -157.42 | -206.64 | -102.54 | Upgrade
|
| Interest Expense | -256.12 | -253.01 | -239.42 | -212.38 | -194.99 | -208.55 | Upgrade
|
| Interest & Investment Income | 18.03 | 19.16 | 23.15 | 6.94 | 1.35 | 4.8 | Upgrade
|
| Earnings From Equity Investments | - | - | -4 | -10.78 | 10.39 | -2.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.6 | 9.81 | 22.83 | 19.77 | 5.75 | 5.47 | Upgrade
|
| EBT Excluding Unusual Items | -159.74 | -161.02 | -170.86 | -353.87 | -384.13 | -302.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -26 | - | - | -1.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.22 | 0.92 | 37.74 | 74.45 | 288.84 | 374.53 | Upgrade
|
| Asset Writedown | -8.64 | -8.56 | -14.57 | -29.62 | -23 | -105.81 | Upgrade
|
| Other Unusual Items | -65.24 | -28.69 | -6.59 | 69.14 | 10.77 | 123 | Upgrade
|
| Pretax Income | -233.4 | -197.35 | -180.29 | -239.9 | -107.53 | 87.3 | Upgrade
|
| Income Tax Expense | 4.01 | 4.65 | 8.78 | -1.56 | -8.16 | 5.35 | Upgrade
|
| Earnings From Continuing Operations | -237.41 | -201.99 | -189.07 | -238.34 | -99.36 | 81.95 | Upgrade
|
| Minority Interest in Earnings | 0.06 | 0.06 | 0.06 | -0.09 | 0.07 | 0.07 | Upgrade
|
| Net Income | -237.35 | -201.94 | -189.01 | -238.43 | -99.29 | 82.02 | Upgrade
|
| Net Income to Common | -237.35 | -201.94 | -189.01 | -238.43 | -99.29 | 82.02 | Upgrade
|
| Shares Outstanding (Basic) | 229 | 228 | 225 | 190 | 185 | 183 | Upgrade
|
| Shares Outstanding (Diluted) | 229 | 228 | 225 | 190 | 185 | 184 | Upgrade
|
| Shares Change (YoY) | 1.41% | 1.03% | 18.24% | 2.97% | 0.32% | -0.82% | Upgrade
|
| EPS (Basic) | -1.04 | -0.89 | -0.84 | -1.25 | -0.54 | 0.45 | Upgrade
|
| EPS (Diluted) | -1.04 | -0.89 | -0.84 | -1.25 | -0.54 | 0.44 | Upgrade
|
| Free Cash Flow | -427.38 | -143.48 | -70.86 | -199.65 | -271.29 | -452.42 | Upgrade
|
| Free Cash Flow Per Share | -1.87 | -0.63 | -0.32 | -1.05 | -1.47 | -2.45 | Upgrade
|
| Gross Margin | 27.40% | 27.07% | 25.97% | 20.03% | 19.54% | 23.18% | Upgrade
|
| Operating Margin | 2.48% | 2.11% | 0.93% | -6.06% | -8.06% | -3.39% | Upgrade
|
| Profit Margin | -7.87% | -6.77% | -6.59% | -9.18% | -3.87% | 2.71% | Upgrade
|
| Free Cash Flow Margin | -14.17% | -4.81% | -2.47% | -7.69% | -10.58% | -14.96% | Upgrade
|
| EBITDA | 437.38 | 420.8 | 369.29 | 190.03 | 130.98 | 256.69 | Upgrade
|
| EBITDA Margin | 14.50% | 14.11% | 12.88% | 7.32% | 5.11% | 8.49% | Upgrade
|
| D&A For EBITDA | 362.64 | 357.79 | 342.71 | 347.44 | 337.61 | 359.23 | Upgrade
|
| EBIT | 74.75 | 63.02 | 26.58 | -157.42 | -206.64 | -102.54 | Upgrade
|
| EBIT Margin | 2.48% | 2.11% | 0.93% | -6.06% | -8.06% | -3.39% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 6.13% | Upgrade
|
| Revenue as Reported | 3,157 | 3,125 | 3,016 | 2,825 | 2,758 | 3,540 | Upgrade
|
Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.