| 3,054 | 2,983 | 2,867 | 2,598 | 2,564 |
| - | - | -0.03 | -0.03 | -0.03 |
| 3,054 | 2,983 | 2,867 | 2,598 | 2,564 |
| 2.38% | 4.02% | 10.39% | 1.29% | -15.18% |
| 2,208 | 2,175 | 2,123 | 2,077 | 2,063 |
| 845.52 | 807.43 | 744.71 | 520.24 | 501.16 |
| 385.29 | 386.63 | 388.41 | 340.22 | 371.88 |
| - | - | -9.1 | -10 | -1.7 |
| 740.81 | 744.42 | 722.02 | 677.66 | 707.79 |
| 104.7 | 63.02 | 22.69 | -157.42 | -206.64 |
| -253.11 | -253.01 | -239.42 | -212.38 | -194.99 |
Interest & Investment Income | 12.38 | 19.16 | 23.15 | 6.94 | 1.35 |
Earnings From Equity Investments | - | - | -4 | -10.78 | 10.39 |
Other Non Operating Income (Expenses) | 2.62 | 9.81 | 22.83 | 19.77 | 5.75 |
EBT Excluding Unusual Items | -133.4 | -161.02 | -174.75 | -353.87 | -384.13 |
Gain (Loss) on Sale of Investments | - | - | -26 | - | - |
Gain (Loss) on Sale of Assets | 2.37 | 0.92 | 37.74 | 74.45 | 288.84 |
| -71.35 | -8.56 | -14.57 | -29.62 | -23 |
| -62.31 | -28.69 | -2.7 | 69.14 | 10.77 |
| -264.7 | -197.35 | -180.29 | -239.9 | -107.53 |
| -1.95 | 4.65 | 8.78 | -1.56 | -8.16 |
Earnings From Continuing Operations | -262.75 | -201.99 | -189.07 | -238.34 | -99.36 |
Minority Interest in Earnings | 0.05 | 0.06 | 0.06 | -0.09 | 0.07 |
| -262.69 | -201.94 | -189.01 | -238.43 | -99.29 |
| -262.69 | -201.94 | -189.01 | -238.43 | -99.29 |
Shares Outstanding (Basic) | 235 | 228 | 225 | 190 | 185 |
Shares Outstanding (Diluted) | 235 | 228 | 225 | 190 | 185 |
| 3.36% | 1.03% | 18.24% | 2.97% | 0.32% |
| -1.12 | -0.89 | -0.84 | -1.25 | -0.54 |
| -1.12 | -0.89 | -0.84 | -1.25 | -0.54 |
| -294.52 | -143.48 | -70.86 | -199.65 | -271.29 |
| -1.25 | -0.63 | -0.32 | -1.05 | -1.47 |
| 27.69% | 27.07% | 25.97% | 20.03% | 19.54% |
| 3.43% | 2.11% | 0.79% | -6.06% | -8.06% |
| -8.60% | -6.77% | -6.59% | -9.18% | -3.87% |
| -9.64% | -4.81% | -2.47% | -7.69% | -10.58% |
| 460.23 | 420.8 | 365.4 | 190.03 | 130.98 |
| 15.07% | 14.11% | 12.74% | 7.32% | 5.11% |
| 355.53 | 357.79 | 342.71 | 347.44 | 337.61 |
| 104.7 | 63.02 | 22.69 | -157.42 | -206.64 |
| 3.43% | 2.11% | 0.79% | -6.06% | -8.06% |
| 3,194 | 3,125 | 3,016 | 2,825 | 2,758 |