| 312.35 | 348.8 | 319.31 | 426.59 | 373.88 |
| - | 19.88 | 29.76 | 48.68 | 182.39 |
Cash & Short-Term Investments | 312.35 | 368.68 | 349.07 | 475.27 | 556.27 |
| -15.28% | 5.62% | -26.55% | -14.56% | -4.32% |
| 67.68 | 51.89 | 48.39 | 55.76 | 51.14 |
| 173.91 | 92.37 | 80.91 | 106.07 | 91.59 |
| 553.94 | 512.94 | 478.37 | 637.09 | 698.99 |
Net Property, Plant & Equipment | 5,305 | 5,728 | 5,002 | 5,133 | 5,535 |
| 27.32 | 27.32 | 27.32 | 27.32 | 27.32 |
| - | - | - | 55.33 | 67.42 |
| 66.15 | 67.07 | 66.21 | 84.48 | 82.01 |
|
| 75.1 | 65.52 | 66.53 | 71 | 76.13 |
| 273.39 | 264.38 | 242.67 | 237.15 | 254.83 |
Current Portion of Long-Term Debt | 77.49 | 40.78 | 41.46 | 66.04 | 63.13 |
Current Portion of Leases | 75.73 | 148.11 | 193.71 | 200.82 | 170.79 |
| 66.21 | 60.97 | 55.75 | 66.2 | 67.08 |
Total Current Liabilities | 567.93 | 579.76 | 600.12 | 641.21 | 631.95 |
| 4,215 | 4,022 | 3,656 | 3,784 | 3,778 |
| 1,148 | 1,441 | 834.65 | 841.77 | 1,214 |
Other Long-Term Liabilities | 64.8 | 78.79 | 77.67 | 85.83 | 86.79 |
Total Long-Term Liabilities | 5,428 | 5,542 | 4,568 | 4,712 | 5,079 |
|
| 2.48 | 2.11 | 1.99 | 1.98 | 1.98 |
| -102.77 | -102.77 | -102.77 | -102.77 | -102.77 |
Additional Paid-in Capital | 4,358 | 4,353 | 4,342 | 4,332 | 4,209 |
| -4,303 | -4,040 | -3,838 | -3,649 | -3,410 |
Total Common Shareholders' Equity | -44.75 | 212.48 | 403.66 | 582.61 | 697.4 |
| 1.38 | 1.43 | 1.49 | 1.55 | 2.22 |
| -43.38 | 213.91 | 405.15 | 584.15 | 699.62 |
Total Liabilities & Equity | 5,952 | 6,336 | 5,573 | 5,937 | 6,410 |
| 5,516 | 5,652 | 4,726 | 4,893 | 5,226 |
| -5,204 | -5,283 | -4,377 | -4,417 | -4,670 |
| -22.13 | -23.22 | -19.43 | -23.19 | -25.25 |
| -44.75 | 212.48 | 403.66 | 582.61 | 697.4 |
| -0.19 | 0.93 | 1.79 | 3.06 | 3.77 |
| -72.07 | 185.15 | 376.34 | 555.28 | 670.08 |
Tangible Book Value Per Share | -0.31 | 0.81 | 1.67 | 2.92 | 3.62 |