| 3,871 | 3,490 | 780.14 | 56.22 | 39.44 | 28.5 |
| 3,871 | 3,490 | 780.14 | 56.22 | 39.44 | 28.5 |
| 107.11% | 347.39% | 1287.55% | 42.57% | 38.40% | - |
| 3,923 | 3,545 | 855.54 | 169.27 | 175.1 | 58.63 |
| -51.27 | -54.69 | -75.41 | -113.04 | -135.67 | -30.14 |
| 16.79 | 26.55 | 33.39 | 35.41 | 28.83 | 8.22 |
| 1.7 | 2.12 | 5.49 | 3.51 | 3.88 | 3.94 |
| 19.08 | 29.01 | 52.81 | 64.28 | 47.75 | 20.32 |
| -70.35 | -83.71 | -128.22 | -177.32 | -183.42 | -50.46 |
| - | - | - | - | -0.25 | - |
Interest & Investment Income | 1.62 | 4.32 | 4.34 | 1.88 | 0.01 | 0.12 |
Currency Exchange Gain (Loss) | 0.4 | 1.3 | -0.4 | - | - | - |
Other Non Operating Income (Expenses) | 2.34 | -15.98 | -1.42 | 15.78 | -77.99 | -0.85 |
EBT Excluding Unusual Items | -65.99 | -94.07 | -125.7 | -159.66 | -261.64 | -51.18 |
Merger & Restructuring Charges | -6.17 | -8.32 | -8.91 | -8.01 | -26.4 | -13.37 |
| - | - | - | -1,390 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.06 | 0.63 |
| -0.63 | -0.89 | -90.76 | -443.68 | -4.79 | -15.29 |
| -77.68 | -103.28 | -225.37 | -2,001 | -292.9 | -79.21 |
| 0.15 | 0.17 | 0.44 | -11.32 | 11.15 | 0.39 |
Earnings From Continuing Operations | -77.83 | -103.45 | -225.81 | -1,990 | -304.05 | -79.61 |
Minority Interest in Earnings | 36.32 | 56.79 | 150.96 | 1,412 | 120.83 | - |
| -41.12 | -46.66 | -74.85 | -578.11 | -183.21 | -79.61 |
Preferred Dividends & Other Adjustments | - | - | - | - | -139.22 | - |
| -41.12 | -46.66 | -74.85 | -578.11 | -44 | -79.61 |
Shares Outstanding (Basic) | 8 | 6 | 4 | 3 | 2 | 853 |
Shares Outstanding (Diluted) | 8 | 6 | 4 | 3 | 2 | 853 |
| 59.01% | 64.31% | 25.17% | 31.75% | -99.75% | 46.40% |
| -5.01 | -7.97 | -21.01 | -203.08 | -20.36 | -0.09 |
| -5.01 | -7.97 | -21.01 | -203.08 | -20.36 | -0.09 |
| -112.2 | -24.29 | -70.13 | -148.14 | -149.99 | -51.51 |
| -13.66 | -4.15 | -19.68 | -52.04 | -69.42 | -0.06 |
| -1.32% | -1.57% | -9.67% | -201.06% | - | -105.77% |
| -1.82% | -2.40% | -16.43% | -315.38% | -465.09% | -177.07% |
| -1.06% | -1.34% | -9.59% | -1028.22% | -111.56% | -279.37% |
| -2.90% | -0.70% | -8.99% | -263.48% | -380.33% | -180.76% |
| -70.26 | -83.56 | -116.09 | -153.67 | -170.74 | -43.38 |
| -1.81% | -2.39% | -14.88% | -273.32% | - | -152.24% |
| 0.09 | 0.14 | 12.13 | 23.65 | 12.68 | 7.07 |
| -70.35 | -83.71 | -128.22 | -177.32 | -183.42 | -50.46 |
| -1.82% | -2.40% | -16.43% | - | - | -177.07% |
| 3,490 | 3,490 | 780.14 | 56.22 | - | - |
| - | 3 | 4.6 | 8.8 | 18.8 | 4.9 |