Bank of South Carolina Corporation (BKSC)

Bank of South Carolina Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	20.73	20.96	21.25	20.34	20.3	19.44
Revenue Growth (YoY)	0.63%	-1.34%	4.45%	0.21%	4.42%	7.90%
Cost of Revenue	0.31	1,331	1,425	1,245	2,189	2,953
Gross Profit	20.42	-1,310.39	-1,404.21	-1,225.15	-2,168.84	-2,934.03
Selling, General & Admin	6.21	8.19	8.68	8.36	7.92	7.62
Other Operating Expenses	7.53	1,311	-21.11	-20.28	-18.73	-18.33
Operating Expenses	5.1	1,319	-12.43	-11.91	-10.8	-10.71
Operating Income	9.56	8.93	8.82	8.43	9.49	8.73
Interest Income	16.97	19.2	17.55	17.24	18.91	18.14
Interest Expense	2.54	0.3	0.17	0.31	0.82	0.69
Other Expense / Income	16.51	19.2	17.38	16.93	18.1	18.14
Pretax Income	7.48	8.63	8.82	8.43	9.49	8.03
Income Tax	1.54	1.98	2.07	1.97	2.18	1.11
Net Income	5.94	6.66	6.74	6.46	7.32	6.92
Net Income Growth	-7.03%	-1.33%	4.40%	-11.72%	5.71%	41.23%
Shares Outstanding (Basic)	5	6	6	6	6	6
Shares Outstanding (Diluted)	5	6	6	6	6	6
Shares Change	-2.79%	-0.63%	0.03%	1.62%	-0.02%	0.37%
EPS (Basic)	1.08	1.20	1.22	1.17	1.33	1.26
EPS (Diluted)	1.06	1.18	1.19	1.14	1.31	1.24
EPS Growth	-6.19%	-0.84%	4.39%	-12.98%	5.65%	40.91%
Free Cash Flow	3.47	8.91	17.32	0.11	2.26	9.03
Free Cash Flow Per Share	0.63	1.58	3.05	0.02	0.40	1.62
Gross Margin	98.53%	-6251.41%	-6609.49%	-6023.56%	-10686.21%	-15094.94%
Operating Margin	46.12%	42.62%	41.50%	41.43%	46.78%	44.89%
Profit Margin	28.65%	31.75%	31.75%	31.76%	36.06%	35.62%
Free Cash Flow Margin	16.73%	42.50%	81.53%	0.53%	11.12%	46.46%
Effective Tax Rate	20.63%	22.91%	23.50%	23.33%	22.91%	13.81%
EBITDA	8.09	9.29	9.23	8.85	9.72	8.92
EBITDA Margin	39.05%	44.34%	43.44%	43.50%	47.91%	45.90%
Depreciation & Amortization	0.25	0.36	0.41	0.42	0.23	0.2
EBIT	7.85	8.93	8.82	8.43	9.49	8.73
EBIT Margin	37.86%	42.62%	41.50%	41.43%	46.78%	44.89%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.