| 11.85 | 7.08 | 3.46 | 1.92 | 10.58 | 6.83 | |
Cash & Short-Term Investments | 11.85 | 7.08 | 3.46 | 1.92 | 10.58 | 6.83 | |
| 297.62% | 104.72% | 80.19% | -81.87% | 55.00% | 45.98% | |
| 11.54 | 7.35 | 7.9 | 10.62 | 8.23 | 6.47 | |
| 17.17 | 17.64 | 23.95 | 22.11 | 16.98 | 10.55 | |
| 4.27 | 4.88 | 1.89 | 1.58 | 1.63 | 1.88 | |
| 44.83 | 36.94 | 37.2 | 36.22 | 37.42 | 25.72 | |
Property, Plant & Equipment | 5.45 | 6.04 | 6.93 | 6.88 | 6.96 | 6.45 | |
| - | - | 0.74 | 1.48 | 1.8 | 2.01 | |
Long-Term Deferred Tax Assets | 7.44 | 6.79 | 4.12 | 4.12 | 4.12 | 4.3 | |
Long-Term Deferred Charges | 2.27 | 1.32 | - | - | - | - | |
| 0.43 | 0.41 | 0.42 | 0.14 | 0.1 | 0.11 | |
|
| 9.84 | 6.33 | 9.82 | 12.9 | 5.88 | 5.12 | |
| 2.25 | 4.18 | 1.67 | 1.84 | 2.04 | 1.94 | |
| - | - | 6.48 | 5.85 | 1.47 | - | |
Current Portion of Long-Term Debt | - | - | 0.07 | 0.28 | 0.27 | 0.08 | |
Current Portion of Leases | 0.52 | 0.57 | 0.53 | 0.49 | 0.45 | 0.53 | |
| 2.4 | 1.89 | 1.14 | 1.02 | 1.05 | 0.76 | |
Other Current Liabilities | 0.92 | 1.01 | 0.72 | 0.59 | 1.04 | 1.04 | |
Total Current Liabilities | 15.92 | 13.97 | 20.42 | 22.97 | 12.19 | 9.47 | |
| - | - | - | 0.33 | 0.61 | 0.25 | |
| 0.49 | 0.71 | 1.26 | 1.79 | 2.27 | 2.7 | |
Long-Term Unearned Revenue | 5.83 | 6.98 | 6.42 | 3.61 | 2.71 | 2.55 | |
|
| 2.42 | 2.35 | 2.32 | 2.21 | 10.98 | 8.38 | |
Additional Paid-In Capital | 50.37 | 49.39 | 48.6 | 45.3 | 35.86 | 26.35 | |
| -9.98 | -15.85 | -24.21 | -21.98 | -8.82 | -5.69 | |
| -6.05 | -6.05 | -5.4 | -5.4 | -5.4 | -5.4 | |
|
Total Liabilities & Equity | 60.43 | 51.5 | 49.41 | 48.83 | 50.39 | 38.59 | |
| 1.01 | 1.29 | 8.33 | 8.73 | 5.06 | 3.56 | |
| 10.85 | 5.79 | -4.88 | -6.81 | 5.52 | 3.27 | |
| - | - | - | - | 68.87% | 152.51% | |
| 2.80 | 1.56 | -1.42 | -2.01 | 1.85 | 1.30 | |
Filing Date Shares Outstanding | 3.73 | 3.57 | 3.53 | 3.4 | 3.37 | 2.5 | |
Total Common Shares Outstanding | 3.69 | 3.57 | 3.58 | 3.4 | 3.37 | 2.5 | |
| 28.91 | 22.97 | 16.78 | 13.25 | 25.23 | 16.25 | |
| 9.95 | 8.35 | 5.96 | 5.93 | 9.68 | 9.44 | |
| 36.76 | 29.83 | 21.31 | 20.14 | 32.62 | 23.63 | |
Tangible Book Value Per Share | 9.95 | 8.35 | 5.96 | 5.93 | 9.68 | 9.44 | |
| - | 18.98 | 17.79 | 15.72 | 14.12 | 11.97 | |
| - | 0.7 | 0.66 | 0.61 | 0.59 | 0.73 | |
| - | 21.8 | 16 | 27 | 13.1 | 5.9 | |