| 21.47 | 7.08 | 3.46 | 1.92 | 10.58 | 6.83 |
Cash & Short-Term Investments | 21.47 | 7.08 | 3.46 | 1.92 | 10.58 | 6.83 |
| 414.52% | 104.72% | 80.19% | -81.87% | 55.00% | 45.98% |
| 7.58 | 7.35 | 7.9 | 10.62 | 8.23 | 6.47 |
| 18.58 | 17.64 | 23.95 | 22.11 | 16.98 | 10.55 |
| 4.12 | 4.88 | 1.89 | 1.58 | 1.63 | 1.88 |
| 51.75 | 36.94 | 37.2 | 36.22 | 37.42 | 25.72 |
Property, Plant & Equipment | 5.23 | 6.04 | 6.93 | 6.88 | 6.96 | 6.45 |
| - | - | 0.74 | 1.48 | 1.8 | 2.01 |
Long-Term Deferred Tax Assets | 6.62 | 6.79 | 4.12 | 4.12 | 4.12 | 4.3 |
Long-Term Deferred Charges | 2.84 | 1.32 | - | - | - | - |
| 0.43 | 0.41 | 0.42 | 0.14 | 0.1 | 0.11 |
|
| 10.84 | 6.33 | 9.82 | 12.9 | 5.88 | 5.12 |
| 3.13 | 4.18 | 1.67 | 1.84 | 2.04 | 1.94 |
| - | - | 6.48 | 5.85 | 1.47 | - |
Current Portion of Long-Term Debt | - | - | 0.07 | 0.28 | 0.27 | 0.08 |
Current Portion of Leases | 0.49 | 0.57 | 0.53 | 0.49 | 0.45 | 0.53 |
| 2.6 | 1.89 | 1.14 | 1.02 | 1.05 | 0.76 |
Other Current Liabilities | 0.85 | 1.01 | 0.72 | 0.59 | 1.04 | 1.04 |
Total Current Liabilities | 17.91 | 13.97 | 20.42 | 22.97 | 12.19 | 9.47 |
| - | - | - | 0.33 | 0.61 | 0.25 |
| 0.37 | 0.71 | 1.26 | 1.79 | 2.27 | 2.7 |
Long-Term Unearned Revenue | 6.22 | 6.98 | 6.42 | 3.61 | 2.71 | 2.55 |
|
| 2.45 | 2.35 | 2.32 | 2.21 | 10.98 | 8.38 |
Additional Paid-In Capital | 51.09 | 49.39 | 48.6 | 45.3 | 35.86 | 26.35 |
| -6.54 | -15.85 | -24.21 | -21.98 | -8.82 | -5.69 |
| -6.05 | -6.05 | -5.4 | -5.4 | -5.4 | -5.4 |
|
Total Liabilities & Equity | 66.86 | 51.5 | 49.41 | 48.83 | 50.39 | 38.59 |
| 0.86 | 1.29 | 8.33 | 8.73 | 5.06 | 3.56 |
| 20.61 | 5.79 | -4.88 | -6.81 | 5.52 | 3.27 |
| 649.18% | - | - | - | 68.87% | 152.51% |
| 5.25 | 1.56 | -1.42 | -2.01 | 1.85 | 1.30 |
Filing Date Shares Outstanding | 3.73 | 3.57 | 3.53 | 3.4 | 3.37 | 2.5 |
Total Common Shares Outstanding | 3.74 | 3.57 | 3.58 | 3.4 | 3.37 | 2.5 |
| 33.84 | 22.97 | 16.78 | 13.25 | 25.23 | 16.25 |
| 10.94 | 8.35 | 5.96 | 5.93 | 9.68 | 9.44 |
| 40.95 | 29.83 | 21.31 | 20.14 | 32.62 | 23.63 |
Tangible Book Value Per Share | 10.94 | 8.35 | 5.96 | 5.93 | 9.68 | 9.44 |
| - | 18.98 | 17.79 | 15.72 | 14.12 | 11.97 |
| - | 0.7 | 0.66 | 0.61 | 0.59 | 0.73 |
| - | 21.8 | 16 | 27 | 13.1 | 5.9 |