| 12.97 | 8.36 | -2.23 | -11.63 | -1.7 | 0.19 |
Depreciation & Amortization | 1.77 | 1.69 | 1.64 | 1.42 | 1.39 | 1.34 |
| 1.61 | 0.78 | 1.34 | 0.68 | 0.56 | 0.27 |
| -0.91 | -2.02 | 1.48 | 0.56 | 1.06 | 0.89 |
| 1.77 | 0.43 | 2.71 | -2.56 | -1.76 | -2.5 |
| -1.11 | 5.95 | -2.44 | -5.21 | -7.13 | 3.93 |
Changes in Accounts Payable | 4.95 | -3.5 | -3.08 | 7.02 | 0.76 | -0.19 |
Changes in Accrued Expenses | -0.14 | 2.8 | -0.05 | -0.14 | -0.16 | -0.27 |
Changes in Unearned Revenue | -0.16 | 1.31 | 2.92 | 0.88 | 0.44 | 0.59 |
Changes in Other Operating Activities | 0.19 | -4.37 | -0.65 | -0.03 | 0.24 | 0.19 |
| 19.67 | 11.44 | 1.66 | -9 | -6.3 | 4.44 |
Operating Cash Flow Growth | 214.91% | 591.48% | - | - | - | - |
| -1.24 | -1.24 | -2.12 | -1.75 | -2.42 | -0.95 |
Sale of Property, Plant & Equipment | - | - | - | - | 0.07 | 0 |
Purchases of Intangible Assets | -1.04 | - | - | - | - | - |
| -2.76 | -1.24 | -2.12 | -1.75 | -2.34 | -0.95 |
| 8.69 | 46.36 | 74.91 | 9.72 | 5.74 | 2.2 |
| -10.54 | -52.98 | -74.97 | -5.61 | -3.73 | -2.27 |
Net Long-Term Debt Issued (Repaid) | -1.84 | -6.62 | -0.06 | 4.12 | 2.01 | -0.08 |
| 0.39 | 0.03 | 2.06 | - | 11.56 | - |
Repurchase of Common Stock | - | - | - | - | - | -0.27 |
Net Common Stock Issued (Repurchased) | 0.39 | 0.03 | 2.06 | - | 11.56 | -0.27 |
| - | - | - | -2.03 | -1.17 | -1 |
| 0.39 | -6.59 | 2 | 2.09 | 12.4 | -1.35 |
| 17.3 | 3.62 | 1.54 | -8.66 | 3.75 | 2.15 |
| 18.43 | 10.21 | -0.46 | -10.75 | -8.72 | 3.5 |
| 80.50% | - | - | - | - | - |
| 22.32% | 13.33% | -0.62% | -21.10% | -19.22% | 7.92% |
| 4.70 | 2.75 | -0.13 | -3.18 | -2.92 | 1.39 |
| 15.36 | 4.4 | -6.06 | -5.31 | -6.56 | 4.77 |
| 17.28 | 11.53 | -4.57 | -8.88 | -8.22 | 5.63 |