| 383 | 305 | 331 | 354 | 174 |
Cash & Short-Term Investments | 383 | 305 | 331 | 354 | 174 |
| 25.57% | -7.85% | -6.50% | 103.45% | -26.89% |
| 1,221 | 1,026 | 839 | 724 | 721 |
| 976 | 1,036 | 1,028 | 628 | 572 |
| 397 | 421 | 544 | 431 | 168 |
| 2,977 | 2,788 | 2,742 | 2,137 | 1,635 |
Net Property, Plant & Equipment | 1,762 | 1,485 | 1,390 | 1,300 | 1,225 |
| 3,281 | 3,494 | 3,589 | 2,058 | 2,264 |
| 4,758 | 4,523 | 4,575 | 4,507 | 4,586 |
| 1,244 | 1,179 | 1,146 | 1,142 | 1,113 |
|
| 388 | 389 | 522 | 370 | 239 |
| 1,493 | 1,309 | 1,027 | 901 | 860 |
Current Portion of Long-Term Debt | 39 | 40 | 30 | 25 | - |
Total Current Liabilities | 1,920 | 1,738 | 1,579 | 1,296 | 1,099 |
| 5,043 | 4,744 | 4,532 | 2,411 | - |
Other Long-Term Liabilities | 540 | 443 | 411 | 336 | 322 |
Total Long-Term Liabilities | 5,583 | 5,187 | 4,943 | 2,747 | 322 |
|
Additional Paid-in Capital | 8,563 | 8,429 | 8,349 | 8,285 | 10,364 |
Accumulated Other Comprehensive Income | -1,184 | -1,385 | -1,245 | -1,258 | -1,035 |
| -931 | -571 | -254 | 6 | - |
Total Common Shareholders' Equity | 6,448 | 6,473 | 6,850 | 7,033 | 9,329 |
| 71 | 71 | 70 | 68 | 73 |
| 6,519 | 6,544 | 6,920 | 7,101 | 9,402 |
Total Liabilities & Equity | 14,022 | 13,469 | 13,442 | 11,144 | 10,823 |
| 5,082 | 4,784 | 4,562 | 2,436 | 0 |
| -4,699 | -4,479 | -4,231 | -2,082 | 174 |
| - | - | - | - | -26.89% |
| -13.28 | -12.73 | -12.07 | -5.95 | 0.50 |
| 6,448 | 6,473 | 6,850 | 7,033 | 9,329 |
| 18.22 | 18.40 | 19.54 | 20.08 | 26.65 |
| -1,591 | -1,544 | -1,314 | 468 | 2,479 |
Tangible Book Value Per Share | -4.50 | -4.39 | -3.75 | 1.34 | 7.08 |