TopBuild Corp. (BLD)
NYSE: BLD · Real-Time Price · USD
362.13
+8.40 (2.37%)
Nov 4, 2024, 4:00 PM EST - Market closed

TopBuild Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
617.09614.25555.99324.02247.02191
Upgrade
Depreciation & Amortization
137.52132.88123.3479.3962.4152.7
Upgrade
Other Amortization
2.882.882.872.041.491.56
Upgrade
Loss (Gain) From Sale of Assets
1.62.351.831.36-0.091.4
Upgrade
Stock-Based Compensation
18.7115.8412.3111.3214.7513.66
Upgrade
Provision & Write-off of Bad Debts
12.326.485.517.36.277.07
Upgrade
Other Operating Activities
-6.62-4.719.112.83-1.6712.57
Upgrade
Change in Accounts Receivable
-0.3520.81-169.33-69.042.61-27.15
Upgrade
Change in Inventory
-10.8574.53-93.87-46.52-11.8417.43
Upgrade
Change in Accounts Payable
-17.54-8.8726.5854.9616.84-5.12
Upgrade
Change in Other Net Operating Assets
-22.01-7.0411.4825.3720.096.67
Upgrade
Operating Cash Flow
732.74849.41495.8403.03357.88271.78
Upgrade
Operating Cash Flow Growth
10.37%71.32%23.02%12.61%31.68%62.57%
Upgrade
Capital Expenditures
-69.3-64-76.38-55.55-40.94-45.54
Upgrade
Sale of Property, Plant & Equipment
16.3514.982.980.422.462.32
Upgrade
Cash Acquisitions
-191.33-149.15-20.5-1,267-83.41-6.95
Upgrade
Other Investing Activities
-----0.03
Upgrade
Investing Cash Flow
-244.28-198.17-93.91-1,322-121.88-50.14
Upgrade
Short-Term Debt Issued
--70---
Upgrade
Long-Term Debt Issued
---1,21930014.99
Upgrade
Total Debt Issued
--701,21930014.99
Upgrade
Short-Term Debt Repaid
---70---
Upgrade
Long-Term Debt Repaid
--40.14-38.66-433.07-324.95-27.79
Upgrade
Total Debt Repaid
-45.18-40.14-108.66-433.07-324.95-27.79
Upgrade
Net Debt Issued (Repaid)
-45.18-40.14-38.66785.68-24.95-12.8
Upgrade
Issuance of Common Stock
4.863.132.033.31.44-
Upgrade
Repurchase of Common Stock
-511.48-6.53-261.77-44.36-64.08-123.86
Upgrade
Other Financing Activities
--0.3-1.67-15.62-3.21-1.09
Upgrade
Financing Cash Flow
-551.8-43.84-300.07729.01-90.8-137.76
Upgrade
Foreign Exchange Rate Adjustments
0.241.09-1.53-0.02--
Upgrade
Net Cash Flow
-63.11608.5100.29-190.23145.283.88
Upgrade
Free Cash Flow
663.44785.41419.42347.48316.95226.24
Upgrade
Free Cash Flow Growth
11.90%87.26%20.70%9.63%40.09%97.30%
Upgrade
Free Cash Flow Margin
12.62%15.12%8.37%9.97%11.66%8.62%
Upgrade
Free Cash Flow Per Share
20.8924.7212.9310.489.526.58
Upgrade
Cash Interest Paid
71.4671.4649.8922.1430.936.24
Upgrade
Cash Income Tax Paid
220.77220.77186.72109.1877.6943.31
Upgrade
Levered Free Cash Flow
569.7678.97313.3473.38261.23177.42
Upgrade
Unlevered Free Cash Flow
613.93722.72345.9289.56280.02199.5
Upgrade
Change in Net Working Capital
40.12-78.61212.38243.37-21.892.27
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.