TopBuild Corp. (BLD)
NYSE: BLD · Real-Time Price · USD
305.63
-5.38 (-1.73%)
At close: Mar 28, 2025, 4:00 PM
311.87
+6.24 (2.04%)
After-hours: Mar 28, 2025, 8:00 PM EDT

TopBuild Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
622.6614.25555.99324.02247.02
Upgrade
Depreciation & Amortization
140.49132.88123.3479.3962.41
Upgrade
Other Amortization
2.882.882.872.041.49
Upgrade
Loss (Gain) From Sale of Assets
1.012.351.831.36-0.09
Upgrade
Stock-Based Compensation
16.5815.8412.3111.3214.75
Upgrade
Provision & Write-off of Bad Debts
15.746.485.517.36.27
Upgrade
Other Operating Activities
1.8-4.719.112.83-1.67
Upgrade
Change in Accounts Receivable
56.0220.81-169.33-69.042.61
Upgrade
Change in Inventory
-41.7274.53-93.87-46.52-11.84
Upgrade
Change in Accounts Payable
-30.42-8.8726.5854.9616.84
Upgrade
Change in Other Net Operating Assets
-8.96-7.0411.4825.3720.09
Upgrade
Operating Cash Flow
776.03849.41495.8403.03357.88
Upgrade
Operating Cash Flow Growth
-8.64%71.32%23.02%12.61%31.68%
Upgrade
Capital Expenditures
-69.35-64-76.38-55.55-40.94
Upgrade
Sale of Property, Plant & Equipment
2.5914.982.980.422.46
Upgrade
Cash Acquisitions
-136.77-149.15-20.5-1,267-83.41
Upgrade
Investing Cash Flow
-203.52-198.17-93.91-1,322-121.88
Upgrade
Short-Term Debt Issued
--70--
Upgrade
Long-Term Debt Issued
---1,219300
Upgrade
Total Debt Issued
--701,219300
Upgrade
Short-Term Debt Repaid
---70--
Upgrade
Long-Term Debt Repaid
-47.04-40.14-38.66-433.07-324.95
Upgrade
Total Debt Repaid
-47.04-40.14-108.66-433.07-324.95
Upgrade
Net Debt Issued (Repaid)
-47.04-40.14-38.66785.68-24.95
Upgrade
Issuance of Common Stock
3.233.132.033.31.44
Upgrade
Repurchase of Common Stock
-972.46-6.53-261.77-44.36-64.08
Upgrade
Other Financing Activities
--0.3-1.67-15.62-3.21
Upgrade
Financing Cash Flow
-1,016-43.84-300.07729.01-90.8
Upgrade
Foreign Exchange Rate Adjustments
-4.481.09-1.53-0.02-
Upgrade
Net Cash Flow
-448.25608.5100.29-190.23145.2
Upgrade
Free Cash Flow
706.68785.41419.42347.48316.95
Upgrade
Free Cash Flow Growth
-10.03%87.26%20.70%9.63%40.09%
Upgrade
Free Cash Flow Margin
13.26%15.12%8.37%9.97%11.66%
Upgrade
Free Cash Flow Per Share
23.0324.7212.9310.489.52
Upgrade
Cash Interest Paid
69.9871.4649.8922.1430.9
Upgrade
Cash Income Tax Paid
219.48220.77186.72109.1877.69
Upgrade
Levered Free Cash Flow
609.77678.97312.5373.38261.23
Upgrade
Unlevered Free Cash Flow
652.58722.72345.1189.56280.02
Upgrade
Change in Net Working Capital
6.55-78.61212.38243.37-21.89
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q