Cash & Equivalents | 18.38 | 27.87 | 41.34 | 2.6 | 6.95 | |
Short-Term Investments | 108.76 | 138.26 | 150.74 | 279.37 | 297.18 | |
Cash & Short-Term Investments | 127.14 | 166.14 | 192.08 | 281.97 | 304.13 | |
Cash Growth | -23.48% | -13.51% | -31.88% | -7.29% | 2400.63% | |
Receivables | 21.59 | 21.01 | 10.88 | 5.55 | 3.77 | |
Inventory | - | - | - | - | 0.55 | |
Prepaid Expenses | 10.75 | 17.97 | 12.09 | 6.8 | 5.38 | |
Restricted Cash | 1.27 | 1.15 | 3.09 | 0.63 | 0.63 | |
Total Current Assets | 160.74 | 206.26 | 218.13 | 294.95 | 314.45 | |
Property, Plant & Equipment | 39.79 | 26.38 | 19.73 | 2.76 | 2.61 | |
Long-Term Investments | - | - | - | 0.2 | 0.2 | |
Goodwill | 41.05 | 40.37 | 39.45 | 13.33 | 13.27 | |
Other Intangible Assets | 13.65 | 20.52 | 46.37 | 24.42 | 12.64 | |
Other Long-Term Assets | 1.44 | 1.4 | 1.36 | 0.23 | 0.22 | |
Accounts Payable | 12.77 | 23.86 | 16.54 | 6.37 | 4.45 | |
Current Portion of Leases | 3.3 | 4.79 | 3.36 | 0.44 | 0.43 | |
Current Unearned Revenue | 6.66 | 6.85 | 6.71 | 5.98 | 4.65 | |
Total Current Liabilities | 22.73 | 35.49 | 26.61 | 12.78 | 9.53 | |
Long-Term Leases | 6.02 | 19.74 | 14.97 | 0.28 | 0.22 | |
Long-Term Deferred Tax Liabilities | 0.19 | 0.45 | 1.88 | 0.14 | 0.2 | |
Other Long-Term Liabilities | 5.81 | 4.96 | 7.08 | 31.31 | 42.22 | |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
Additional Paid-In Capital | 407.08 | 390.08 | 375.87 | 368.68 | 368.71 | |
Retained Earnings | -186.9 | -159.75 | -103.68 | -76.42 | -77.19 | |
Comprehensive Income & Other | 1.75 | 3.96 | 2.29 | -0.9 | -0.3 | |
Total Liabilities & Equity | 256.68 | 294.94 | 325.03 | 335.88 | 343.39 | |
Total Debt | 9.32 | 24.53 | 18.33 | 0.72 | 0.65 | |
Net Cash (Debt) | 117.81 | 141.61 | 173.75 | 281.25 | 303.47 | |
Net Cash Growth | -16.81% | -18.50% | -38.22% | -7.32% | 2853.23% | |
Net Cash Per Share | 1.52 | 1.93 | 2.44 | 5.20 | 7.08 | |
Filing Date Shares Outstanding | 79.69 | 75.43 | 72.04 | 70.76 | 70.55 | |
Total Common Shares Outstanding | 79.42 | 75.13 | 71.66 | 70.67 | 70.1 | |
Working Capital | 138.02 | 170.77 | 191.52 | 282.16 | 304.92 | |
Book Value Per Share | 2.79 | 3.12 | 3.83 | 4.12 | 4.15 | |
Tangible Book Value | 167.24 | 173.41 | 188.68 | 253.62 | 265.31 | |
Tangible Book Value Per Share | 2.11 | 2.31 | 2.63 | 3.59 | 3.78 | |
Machinery | 32.7 | 3.04 | 1.47 | 1.11 | 1.02 | |
Leasehold Improvements | 3.52 | 3.02 | 2.8 | 2.51 | 2.38 | |