| Revenue | 82.25 | 75.86 | 76.24 | 119.16 | 48.09 | |
| Revenue Growth (YoY) | 8.44% | -0.50% | -36.02% | 147.79% | 75.69% | |
| Cost of Revenue | 28.58 | 29.92 | 29.33 | 80.98 | 20.24 | |
| Gross Profit | 53.67 | 45.93 | 46.91 | 38.18 | 27.85 | |
| Selling, General & Admin | 50.15 | 55.97 | 44.93 | 47.67 | 21.69 | |
| Research & Development | 7.91 | 12.07 | 8.67 | 11.82 | 6.72 | |
| Operating Expenses | 60.8 | 71.57 | 57.59 | 67.7 | 31.44 | |
| Operating Income | -7.13 | -25.63 | -10.68 | -29.52 | -3.59 | |
| Interest Expense | -0.72 | -1.45 | -0.28 | -0.49 | - | |
| Interest & Investment Income | - | - | - | - | 0.04 | |
| Other Non Operating Income (Expenses) | 0.5 | 1.3 | 0.66 | 0.17 | 3.6 | |
| EBT Excluding Unusual Items | -7.35 | -25.78 | -10.3 | -29.84 | 0.05 | |
| Merger & Restructuring Charges | - | - | - | -2.77 | -1.08 | |
| Gain (Loss) on Sale of Investments | -4.07 | - | 0.7 | - | 1.32 | |
| Other Unusual Items | - | 7.31 | 4.75 | 3.58 | -1.58 | |
| Pretax Income | -11.43 | -18.47 | -4.85 | -29.03 | -1.28 | |
| Income Tax Expense | -0.04 | -0.02 | -5.24 | -20.12 | -3.26 | |
| Earnings From Continuing Operations | -11.39 | -18.45 | 0.39 | -8.91 | 1.98 | |
| Earnings From Discontinued Operations | -8.8 | -49.56 | -140.19 | - | - | |
| Net Income to Company | -20.18 | -68 | -139.81 | -8.91 | 1.98 | |
| Net Income | -20.18 | -68 | -139.81 | -8.91 | 1.98 | |
| Preferred Dividends & Other Adjustments | - | - | - | - | 0.16 | |
| Net Income to Common | -20.18 | -68 | -139.81 | -8.91 | 1.82 | |
| Shares Outstanding (Basic) | 46 | 44 | 42 | 39 | 27 | |
| Shares Outstanding (Diluted) | 46 | 44 | 43 | 39 | 27 | |
| Shares Change (YoY) | 5.37% | 1.50% | 11.87% | 41.01% | 40.32% | |
| EPS (Basic) | -0.44 | -1.56 | -3.29 | -0.23 | 0.07 | |
| EPS (Diluted) | -0.44 | -1.56 | -3.29 | -0.23 | -0.06 | |
| Free Cash Flow | 3.14 | -23.74 | -22.41 | -19.35 | -1.16 | |
| Free Cash Flow Per Share | 0.07 | -0.54 | -0.52 | -0.50 | -0.04 | |
| Gross Margin | 65.25% | 60.55% | 61.53% | 32.04% | 57.92% | |
| Operating Margin | -8.67% | -33.79% | -14.01% | -24.77% | -7.46% | |
| Profit Margin | -24.54% | -89.65% | -183.38% | -7.48% | 3.79% | |
| Free Cash Flow Margin | 3.81% | -31.29% | -29.39% | -16.24% | -2.42% | |
| EBITDA | -1.64 | -18.5 | -3.1 | -16.65 | 1.48 | |
| EBITDA Margin | -1.99% | -24.39% | -4.06% | -13.98% | 3.08% | |
| D&A For EBITDA | 5.49 | 7.13 | 7.58 | 12.87 | 5.07 | |
| EBIT | -7.13 | -25.63 | -10.68 | -29.52 | -3.59 | |
| EBIT Margin | -8.67% | -33.79% | -14.01% | -24.77% | -7.46% | |
| Revenue as Reported | 82.25 | 75.86 | 76.24 | 119.16 | 48.09 | |
| Advertising Expenses | 0.9 | 0.8 | 0.4 | 0.6 | 0.17 | |