BioLife Solutions Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	95.39	27.9	19.44	69.86
Short-Term Investments	-	9.2	16.29	43.26	-
Cash & Short-Term Investments	-	104.58	44.18	62.7	69.86
Cash Growth	-	136.70%	-29.53%	-10.25%	-22.72%
Accounts Receivable	-	9.17	7.9	33.94	23.22
Inventory	-	29.01	27.16	34.9	28.35
Other Current Assets	-	6	41.36	6.91	4.67
Total Current Assets	136.56	148.76	120.6	138.45	126.09
Net Property, Plant & Equipment	-	22.86	19.48	48.27	46.61
Other Intangible Assets	-	9.56	12	32.09	152.15
Goodwill	-	212.3	212.3	224.74	224.74
Long-Term Investments	-	5.62	5.62	6.4	4.37
Other Long-Term Assets	-	0.38	42.71	0.28	0.33
Total Assets	405.88	399.49	412.71	450.23	554.29
Accounts Payable	-	3.57	2.27	15.37	14.95
Accrued Expenses	-	12.45	9.12	9.78	6.87
Current Portion of Long-Term Debt	-	10.94	6.29	1.81	0.86
Current Portion of Leases	-	1.51	1.29	3.02	2.91
Other Current Liabilities	-	4.26	23.22	14.6	17.12
Total Current Liabilities	22.98	32.73	42.18	44.58	42.7
Long-Term Debt	-	5	17.56	23.79	6.35
Long-Term Leases	-	12.72	8.7	15.09	16.76
Other Long-Term Liabilities	-	0.12	6.62	2.58	10.43
Total Long-Term Liabilities	11.02	17.84	32.87	41.46	33.54
Total Liabilities	34	50.58	75.05	86.04	76.24
Common Stock	-	0.05	0.05	0.04	0.04
Additional Paid-in Capital	-	683.94	652.88	611.74	585.4
Accumulated Other Comprehensive Income	-	0.02	-0.35	-0.68	-0.28
Retained Earnings	-339.7	-335.1	-314.92	-246.92	-107.11
Total Common Shareholders' Equity	-339.7	348.91	337.66	364.19	478.05
Shareholders' Equity	371.89	348.91	337.66	364.19	478.05
Total Liabilities & Equity	405.88	399.49	412.71	450.23	554.29
Total Debt	0	30.17	33.83	43.71	26.88
Net Cash (Debt)	-0	74.41	10.36	18.99	42.98
Net Cash Growth	-	618.45%	-45.46%	-55.82%	-45.77%
Net Cash Per Share	-	1.61	0.24	0.44	1.12
Book Value	-339.7	348.91	337.66	364.19	478.05
Book Value Per Share	-6.98	7.57	7.72	8.46	12.42
Tangible Book Value	-339.7	127.05	113.36	107.36	101.16
Tangible Book Value Per Share	-6.98	2.76	2.59	2.49	2.63

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q