Bruker Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1998
Revenue	2,965	2,531	2,418	1,988	2,073	1,896	1,766	1,611	1,624	1,809	Upgrade
Revenue Growth (YoY)	17.14%	4.67%	21.66%	-4.11%	9.34%	7.34%	9.59%	-0.77%	-10.23%	-1.66%	Upgrade
Cost of Revenue	1,451	1,225	1,208	1,048	1,077	995.6	949.9	866	915.2	1,046	Upgrade
Gross Profit	1,513	1,306	1,210	939.8	995.3	900	816	745.3	708.6	763.3	Upgrade
Selling, General & Admin	729.4	607.4	561.2	468.6	500.2	444.7	415.2	389.8	392.2	451	Upgrade
Research & Development	294.8	235.9	220.8	198	187.7	173.4	161.6	147.9	145.7	174.2	Upgrade
Other Operating Expenses	52.2	29.7	14.3	24.9	6.5	19.5	19.7	25.8	25	32.7	Upgrade
Operating Expenses	1,076	873	796.3	691.5	694.4	637.6	596.5	563.5	562.9	657.9	Upgrade
Operating Income	436.9	432.7	413.3	248.3	300.9	262.4	219.5	181.8	145.7	105.4	Upgrade
Other Expense / Income	-108	19.7	23.2	26.1	21.3	19	23.4	5.1	21	7	Upgrade
Pretax Income	544.9	413	390.1	222.2	279.6	243.4	196.1	176.7	124.7	98.4	Upgrade
Income Tax	117.7	116.4	113	64.4	82.4	63.7	117.5	23.1	23.1	41.7	Upgrade
Net Income	427.2	296.6	277.1	157.8	197.2	179.7	78.6	153.6	101.6	56.7	Upgrade
Net Income Growth	44.03%	7.04%	75.60%	-19.98%	9.74%	128.63%	-48.83%	51.18%	79.19%	-29.21%	Upgrade
Shares Outstanding (Basic)	146	149	151	153	155	156	158	161	168	168	Upgrade
Shares Outstanding (Diluted)	147	149	153	155	157	157	159	162	169	170	Upgrade
Shares Change	-1.47%	-2.29%	-1.10%	-1.28%	-0.38%	-1.19%	-1.91%	-4.08%	-0.24%	0.59%	Upgrade
EPS (Basic)	2.92	2.00	1.83	1.03	1.27	1.15	0.50	0.95	0.60	0.34	Upgrade
EPS (Diluted)	2.90	1.99	1.81	1.02	1.26	1.14	0.49	0.95	0.60	0.33	Upgrade
EPS Growth	45.73%	9.94%	77.45%	-19.05%	10.53%	132.65%	-48.42%	58.33%	81.82%	-31.25%	Upgrade
Free Cash Flow	254.3	159.1	195.3	235.2	151.4	190.9	122.2	94.8	195.9	83.6	Upgrade
Free Cash Flow Per Share	1.74	1.07	1.29	1.53	0.98	1.22	0.77	0.59	1.17	0.50	Upgrade
Dividend Per Share	0.200	0.200	0.160	0.160	0.160	0.160	0.160	0.160	-	-	Upgrade
Dividend Growth	0%	25.00%	0%	0%	0%	0%	0%	-	-	-	Upgrade
Gross Margin	51.05%	51.59%	50.03%	47.29%	48.02%	47.48%	46.21%	46.25%	43.64%	42.20%	Upgrade
Operating Margin	14.74%	17.10%	17.09%	12.49%	14.52%	13.84%	12.43%	11.28%	8.97%	5.83%	Upgrade
Profit Margin	14.41%	11.72%	11.46%	7.94%	9.51%	9.48%	4.45%	9.53%	6.26%	3.13%	Upgrade
Free Cash Flow Margin	8.58%	6.29%	8.08%	11.83%	7.30%	10.07%	6.92%	5.88%	12.06%	4.62%	Upgrade
Effective Tax Rate	21.60%	28.18%	28.97%	28.98%	29.47%	26.17%	59.92%	13.07%	18.52%	42.38%	Upgrade
EBITDA	659.8	501.8	479.2	302.6	355.2	308.3	260	231	178	158.1	Upgrade
EBITDA Margin	22.26%	19.83%	19.82%	15.23%	17.14%	16.26%	14.72%	14.34%	10.96%	8.74%	Upgrade
Depreciation & Amortization	114.9	88.8	89.1	80.4	75.6	64.9	63.9	54.3	53.3	59.7	Upgrade
EBIT	544.9	413	390.1	222.2	279.6	243.4	196.1	176.7	124.7	98.4	Upgrade
EBIT Margin	18.38%	16.32%	16.13%	11.18%	13.49%	12.84%	11.10%	10.97%	7.68%	5.44%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).