Berkeley Lights, Inc. (BLI)

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2021	2020	2019	2018
Revenue	85.39	64.3	56.69	31.3
Revenue Growth (YoY)	32.79%	13.42%	81.13%	-
Cost of Revenue	28.84	19.75	13.22	8.18
Gross Profit	56.55	44.56	43.48	23.12
Selling, General & Admin	68.79	37.71	21.6	15.2
Research & Development	58.55	47.24	38.41	29.08
Operating Expenses	127.34	84.95	60.01	44.28
Operating Income	-70.79	-40.39	-16.54	-21.16
Interest Expense / Income	1.17	1.44	1.43	2.2
Other Expense / Income	-0.18	-0.42	0.27	-0.1
Pretax Income	-71.78	-41.41	-18.23	-23.27
Income Tax	-0.06	0.17	0.07	0.07
Net Income	-71.72	-41.58	-18.3	-23.34
Net Income Common	-71.72	-41.58	-18.3	-23.34
Shares Outstanding (Basic)	67	31	3	3
Shares Outstanding (Diluted)	67	31	3	3
Shares Change	113.85%	981.60%	10.70%	-
EPS (Basic)	-1.08	-1.39	-7.46	-10.19
EPS (Diluted)	-1.08	-1.39	-7.46	-10.19
Free Cash Flow Per Share	-1.03	-1.25	-6.57	-8.04
Gross Margin	66.20%	69.30%	76.70%	73.90%
Operating Margin	-82.90%	-62.80%	-29.20%	-67.60%
Profit Margin	-84.00%	-64.70%	-32.30%	-74.60%
Free Cash Flow Margin	-80.80%	-60.90%	-33.40%	-66.90%
Effective Tax Rate	0.08%	-0.42%	-0.38%	-0.30%
EBITDA	-62.68	-33.18	-10.29	-16.87
EBITDA Margin	-73.40%	-51.60%	-18.20%	-53.90%
Depreciation & Amortization	7.93	6.79	6.52	4.2
EBIT	-70.61	-39.97	-16.81	-21.06
EBIT Margin	-82.70%	-62.20%	-29.60%	-67.30%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).