Bridgeline Digital, Inc. (BLIN)

Bridgeline Digital Income Statement

Financials in millions USD. Fiscal year is October - September.

Year	2023	2022	2021	2020	2019
Revenue	15.89	16.82	13.26	10.91	9.95
Revenue Growth (YoY)	-5.55%	26.85%	21.56%	9.60%	-26.65%
Cost of Revenue	5.01	5.12	4.53	4.51	5.36
Gross Profit	10.87	11.7	8.73	6.4	4.59
Selling, General & Admin	7.93	8.62	5.09	5.07	8.07
Research & Development	3.68	3.22	2.39	1.64	2.19
Other Operating Expenses	9.18	1.76	2.44	1.33	5.41
Operating Expenses	20.79	13.6	9.91	8.04	15.66
Operating Income	-9.92	-1.9	-1.18	-1.64	-11.07
Interest Expense / Income	0.19	-0.42	0	0.01	0.3
Other Expense / Income	-0.58	-3.66	6.68	-1.99	-1.9
Pretax Income	-9.53	2.18	-7.86	0.34	-9.47
Income Tax	-0.09	0.03	-1.17	0.01	0
Net Income	-9.44	2.15	-6.69	0.33	-9.47
Preferred Dividends	0	0	2.02	2.42	0.32
Net Income Common	-9.44	2.15	-8.7	-2.09	-9.79
Shares Outstanding (Basic)	10	10	6	4	1
Shares Outstanding (Diluted)	10	10	6	4	1
Shares Change	0.55%	74.65%	66.97%	196.42%	1318.49%
EPS (Basic)	-0.91	0.21	-1.47	-0.59	-8.16
EPS (Diluted)	-0.91	0.20	-1.47	-0.59	-8.16
Free Cash Flow	0.25	-0.33	-1.1	-0.5	-4.23
Free Cash Flow Per Share	0.02	-0.03	-0.18	-0.14	-3.53
Gross Margin	68.44%	69.58%	65.81%	58.68%	46.14%
Operating Margin	-62.42%	-11.28%	-8.92%	-15.07%	-111.21%
Profit Margin	-59.40%	12.75%	-65.65%	-19.20%	-98.36%
Free Cash Flow Margin	1.59%	-1.96%	-8.28%	-4.57%	-42.54%
Effective Tax Rate	-	1.38%	-	3.26%	-
EBITDA	-7.79	3.37	-6.66	1.31	-8.52
EBITDA Margin	-49.01%	20.01%	-50.24%	12.03%	-85.59%
Depreciation & Amortization	1.56	1.61	1.2	0.97	0.65
EBIT	-9.34	1.76	-7.86	0.34	-9.17
EBIT Margin	-58.80%	10.45%	-59.30%	3.15%	-92.11%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).