| Net Income | -2.1 | -1.96 | -9.44 | 2.15 | -6.69 | 0.33 | |
| Depreciation & Amortization | 0.82 | 1.11 | 1.56 | 1.61 | 1.2 | 0.95 | |
| Other Amortization | - | - | - | - | - | 0.02 | |
| Asset Writedown & Restructuring Costs | - | - | 7.52 | - | - | - | |
| Stock-Based Compensation | 0.48 | 0.56 | 0.57 | 0.48 | 0.61 | 0.19 | |
| Other Operating Activities | -0.06 | -0.14 | -0.64 | -4.33 | 4.77 | -1.99 | |
| Change in Accounts Receivable | 0.06 | -0.28 | 0.18 | 0.16 | 0.04 | 0.63 | |
| Change in Accounts Payable | 1.04 | -0.16 | 0.26 | 0.09 | -0.92 | -0.59 | |
| Change in Unearned Revenue | 0.01 | 0.1 | 0.19 | -0.22 | -0.61 | -0.08 | |
| Change in Other Net Operating Assets | -0.21 | 0.01 | 0.07 | -0.06 | 0.62 | 0.03 | |
| Operating Cash Flow | 0.02 | -0.77 | 0.28 | -0.13 | -0.99 | -0.5 | |
| Capital Expenditures | -0.03 | -0.03 | -0.03 | -0.12 | -0.08 | - | |
| Cash Acquisitions | - | - | - | - | -4.41 | - | |
| Sale (Purchase) of Intangibles | - | - | - | -0.08 | -0.03 | - | |
| Investing Cash Flow | -0.03 | -0.03 | -0.03 | -0.2 | -4.52 | - | |
| Short-Term Debt Issued | - | - | - | - | - | 1.05 | |
| Total Debt Issued | - | - | - | - | - | 1.05 | |
| Long-Term Debt Repaid | - | -0.21 | -0.4 | -0.61 | -0.6 | - | |
| Total Debt Repaid | -0.21 | -0.21 | -0.4 | -0.61 | -0.6 | - | |
| Net Debt Issued (Repaid) | -0.21 | -0.21 | -0.4 | -0.61 | -0.6 | 1.05 | |
| Issuance of Common Stock | 2 | - | - | 0.02 | 11.75 | - | |
| Other Financing Activities | - | - | -0.25 | -4.89 | -0.2 | - | |
| Financing Cash Flow | 1.47 | -0.21 | -0.65 | -5.48 | 13.47 | 1.05 | |
| Foreign Exchange Rate Adjustments | -0.01 | 0.02 | -0.08 | -0.18 | 0.02 | 0.02 | |
| Net Cash Flow | 1.45 | -0.99 | -0.48 | -6 | 7.99 | 0.57 | |
| Free Cash Flow | -0.01 | -0.79 | 0.25 | -0.25 | -1.07 | -0.5 | |
| Free Cash Flow Margin | -0.05% | -5.17% | 1.59% | -1.49% | -8.05% | -4.57% | |
| Free Cash Flow Per Share | -0.00 | -0.08 | 0.02 | -0.02 | -0.18 | -0.14 | |
| Cash Interest Paid | 0.03 | 0.03 | 0.05 | 0.04 | 0.01 | - | |
| Cash Income Tax Paid | 0.02 | 0.02 | 0.05 | 0.03 | - | 0 | |
| Levered Free Cash Flow | 1.11 | 0.15 | 0.88 | -2.47 | 4.79 | 0.28 | |
| Unlevered Free Cash Flow | 1.11 | 0.16 | 0.9 | -2.43 | 4.97 | 0.28 | |
| Change in Net Working Capital | -0.88 | 0.32 | -0.32 | 3.14 | -3.5 | 0.08 | |