BeLive Holdings Income Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1.44	1.85	3.09	4.19	2.87
Revenue Growth (YoY)	-44.72%	-40.15%	-26.24%	45.80%	-
Cost of Revenue	0.73	0.89	1.39	1.61	1
Gross Profit	0.7	0.96	1.7	2.58	1.87
Selling, General & Admin	-6.61	-6.53	-4.04	-4.52	-4.79
Total Operating Expenses	-6.61	-6.53	-4.04	-4.52	-4.79
Operating Income	7.31	7.5	5.74	7.1	6.66
Interest Expense	0	0	0.01	0	0.06
Other Non-Operating Income (Expense)	0.07	0.07	0.26	3.58	-15.11
Total Non-Operating Income (Expense)	0.07	0.07	0.26	3.58	-15.05
Pretax Income	-3.25	-5.51	-2.09	1.64	-18.09
Provision for Income Taxes	-	-	-	0.01	0
Net Income	-3.25	-5.51	-2.09	1.64	-18.09
Net Income to Common	-3.25	-5.51	-2.09	1.64	-18.09
Shares Outstanding (Basic)	8	8	7	1	0
Shares Outstanding (Diluted)	8	8	7	6	0
Shares Change (YoY)	56.54%	20.41%	3.01%	2342.76%	-
EPS (Basic)	-0.55	-0.69	-0.31	1.89	-68.45
EPS (Diluted)	-0.55	-0.69	-0.31	0.25	-68.45
Free Cash Flow	-	-1.07	0.06	-3	-2.91
Free Cash Flow Per Share	-	-0.13	0.01	-0.46	-11.00
Gross Margin	48.98%	52.06%	54.96%	61.60%	65.10%
Operating Margin	509.15%	405.27%	185.64%	169.46%	231.68%
Profit Margin	-363.97%	-297.80%	-67.76%	39.04%	-629.45%
FCF Margin	-	-57.70%	1.87%	-71.59%	-101.16%
EBITDA	7.31	7.78	6.16	7.31	6.79
EBITDA Margin	509.15%	420.81%	199.38%	174.43%	236.42%
EBIT	7.31	7.5	5.74	7.1	6.66
EBIT Margin	509.15%	405.27%	185.64%	169.46%	231.68%
Effective Tax Rate	-	0.00%	0.00%	0.32%	-0.00%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q