BloomZ Income Statement

Financials in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	220.03	128.31	145.4	82.44
Revenue Growth (YoY)	71.48%	-11.75%	76.39%	-
Cost of Revenue	153.88	83.31	107.62	62.15
Gross Profit	66.15	45.01	37.79	20.29
Selling, General & Admin	238.47	51.63	27.81	22.53
Operating Expenses	252.05	59.89	30.96	23.36
Operating Income	-185.9	-14.89	6.82	-3.08
Interest Expense	-0.49	-1.72	-0.08	-0.09
Interest & Investment Income	0.36	0.81	0.01	-
Currency Exchange Gain (Loss)	-34.99	-0.24	-	-
Other Non Operating Income (Expenses)	-	0.24	0	0
Pretax Income	-221.02	-15.8	6.75	-3.16
Income Tax Expense	-	-	6.51	0.13
Net Income	-221.02	-15.8	0.24	-3.3
Net Income to Common	-221.02	-15.8	0.24	-3.3
Shares Outstanding (Basic)	12	8	5	1
Shares Outstanding (Diluted)	12	8	5	1
Shares Change (YoY)	36.17%	87.92%	400.00%	-
EPS (Basic)	-19.19	-1.87	0.05	-3.66
EPS (Diluted)	-19.19	-1.87	0.05	-3.66
Free Cash Flow	-441.04	-42.14	52.45	-2.04
Free Cash Flow Per Share	-38.30	-4.98	11.66	-2.27
Gross Margin	30.06%	35.07%	25.99%	24.61%
Operating Margin	-84.49%	-11.60%	4.69%	-3.73%
Profit Margin	-100.45%	-12.31%	0.17%	-4.00%
Free Cash Flow Margin	-200.45%	-32.84%	36.07%	-2.48%
EBITDA	-172.32	-6.62	9.94	-2.24
EBITDA Margin	-78.32%	-5.16%	6.84%	-2.72%
D&A For EBITDA	13.58	8.26	3.12	0.84
EBIT	-185.9	-14.89	6.82	-3.08
EBIT Margin	-84.49%	-11.60%	4.69%	-3.73%
Effective Tax Rate	-	-	96.43%	-
Revenue as Reported	220.03	128.31	145.4	82.44

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q