| 167.53 | 162.02 | 156.85 | 235.2 | 234.5 | 96.03 |
| 37.61% | 3.30% | -33.31% | 0.30% | 144.19% | 89.52% |
| 71.15 | 71.48 | 75.71 | 145.55 | 118.51 | 34.29 |
| 96.38 | 90.54 | 81.14 | 89.65 | 115.99 | 61.74 |
| 82.9 | 86.61 | 130.82 | 224.37 | 212.88 | 81.53 |
| 32.24 | 46.09 | 81.59 | 138.09 | 92.22 | 55.5 |
Amortization of Goodwill & Intangibles | - | - | - | 8.41 | 8.14 | - |
| 115.13 | 132.69 | 212.41 | 370.87 | 313.23 | 137.03 |
| -18.75 | -42.15 | -131.27 | -281.22 | -197.24 | -75.29 |
| - | -6.75 | -30.81 | -24.79 | -11.28 | - |
Interest & Investment Income | 4.2 | 5.4 | 11.4 | 2.4 | 0.4 | 1 |
Currency Exchange Gain (Loss) | - | - | - | -0.5 | - | - |
Other Non Operating Income (Expenses) | 0.52 | 0.14 | -0.15 | 0.13 | 0.09 | -0.3 |
EBT Excluding Unusual Items | -14.03 | -43.36 | -150.84 | -303.98 | -208.03 | -74.59 |
Merger & Restructuring Charges | -2.52 | -7.47 | -24.95 | -15.28 | - | - |
| - | - | - | -287.2 | - | - |
Gain (Loss) on Sale of Investments | 16.58 | 4.42 | - | 2.88 | - | - |
Gain (Loss) on Sale of Assets | -0.61 | 8.6 | - | - | - | - |
| - | - | - | -162.48 | - | - |
| -0.02 | -5.5 | -4 | - | - | - |
| -0.61 | -43.31 | -179.79 | -766.05 | -208.03 | -74.59 |
| 0.11 | 0.11 | 0.09 | -2.24 | -38.89 | 0.03 |
Earnings From Continuing Operations | -0.73 | -43.42 | -179.88 | -763.81 | -169.14 | -74.62 |
Minority Interest in Earnings | 0.07 | 0.07 | 1.19 | 43.64 | -0.77 | - |
| -4.17 | -43.35 | -178.69 | -720.17 | -169.91 | -74.62 |
Preferred Dividends & Other Adjustments | 20.07 | 17.14 | 6.63 | 48.44 | 1.43 | - |
| -24.24 | -60.48 | -185.32 | -768.61 | -171.34 | -74.62 |
Shares Outstanding (Basic) | 259 | 254 | 245 | 234 | 132 | 39 |
Shares Outstanding (Diluted) | 259 | 254 | 245 | 234 | 132 | 39 |
| 2.67% | 3.55% | 4.72% | 77.42% | 234.93% | 20.23% |
| -0.09 | -0.24 | -0.76 | -3.28 | -1.30 | -1.89 |
| -0.10 | -0.24 | -0.76 | -3.28 | -1.30 | -1.89 |
| -7.25 | -22.89 | -128.21 | -192.49 | -129.39 | -66.34 |
| -0.03 | -0.09 | -0.52 | -0.82 | -0.98 | -1.68 |
| 57.53% | 55.88% | 51.73% | 38.12% | 49.46% | 64.29% |
| -11.19% | -26.02% | -83.70% | -119.57% | -84.11% | -78.40% |
| -14.47% | -37.33% | -118.15% | -326.79% | -73.07% | -77.70% |
| -4.33% | -14.13% | -81.74% | -81.84% | -55.18% | -69.08% |
| -17.94 | -40.36 | -128.81 | -270.46 | -186.64 | -71.3 |
| -10.71% | -24.91% | -82.13% | -114.99% | -79.59% | -74.25% |
| 0.81 | 1.79 | 2.46 | 10.77 | 10.61 | 3.99 |
| -18.75 | -42.15 | -131.27 | -281.22 | -197.24 | -75.29 |
| -11.19% | -26.02% | -83.70% | -119.57% | -84.11% | -78.40% |
| 167.53 | 162.02 | 156.85 | 235.2 | 234.5 | - |
| - | 1.8 | 3.9 | 5.2 | - | 3.6 |