| 104.22 | 124.66 | 139.57 | 59.75 | 20.51 | 5.87 |
| 2.41 | 1.54 | 1.03 | 1.39 | 0.43 | 0.36 |
| 106.63 | 126.2 | 140.6 | 61.14 | 20.94 | 6.23 |
| -23.14% | -10.24% | 129.97% | 191.97% | 236.06% | 125.84% |
| 74.43 | 79.12 | 96.14 | 43.22 | 16.57 | 4.37 |
| 32.21 | 47.08 | 44.46 | 17.92 | 4.37 | 1.86 |
| 78.9 | 85.35 | 129.3 | 85.32 | 49.47 | 16.96 |
| 18.41 | 17.78 | 16.02 | 14.86 | 9.04 | 2.35 |
| 102.86 | 109.43 | 149.57 | 103.29 | 60.04 | 19.65 |
| -70.66 | -62.35 | -105.11 | -85.38 | -55.67 | -17.79 |
| -0.43 | -0.43 | -3.55 | -1.53 | - | - |
Interest & Investment Income | 1.46 | 2.94 | 1.91 | 0.45 | 0.3 | 0.02 |
Currency Exchange Gain (Loss) | -0.58 | -0.36 | 0.14 | -0.6 | -0.12 | - |
Other Non Operating Income (Expenses) | 0.5 | -0.01 | -0.01 | -0.31 | -0.49 | -0.07 |
EBT Excluding Unusual Items | -69.71 | -60.22 | -106.62 | -87.36 | -55.98 | -17.84 |
Merger & Restructuring Charges | -1.2 | -1.2 | -0.36 | -3.78 | - | -0.02 |
| -57.87 | -126.98 | -89.09 | - | - | - |
Gain (Loss) on Sale of Investments | 0.22 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -1.14 | -1.14 | 0.01 | -0.11 | - | - |
| - | - | -5.14 | - | - | - |
| 4.14 | -7.87 | -1 | - | 0.86 | 0.02 |
| -125.56 | -197.42 | -202.2 | -91.25 | -55.12 | -17.85 |
| 0.7 | 0.71 | 1.49 | 0.31 | - | - |
Earnings From Continuing Operations | -126.26 | -198.13 | -203.69 | -91.56 | -55.12 | -17.85 |
| -126.26 | -198.13 | -203.69 | -91.56 | -55.12 | -17.85 |
| -126.26 | -198.13 | -203.69 | -91.56 | -55.12 | -17.85 |
Shares Outstanding (Basic) | 104 | 101 | 63 | 47 | 42 | 30 |
Shares Outstanding (Diluted) | 104 | 101 | 63 | 47 | 42 | 30 |
| 11.54% | 58.89% | 35.26% | 11.97% | 39.48% | 14.51% |
| -1.21 | -1.96 | -3.21 | -1.95 | -1.32 | -0.59 |
| -1.21 | -1.96 | -3.21 | -1.95 | -1.32 | -0.59 |
| -47.14 | -55.78 | -105.12 | -87.61 | -47.64 | -20.62 |
| -0.45 | -0.55 | -1.66 | -1.87 | -1.14 | -0.69 |
| 30.20% | 37.31% | 31.62% | 29.30% | 20.88% | 29.88% |
| -66.26% | -49.41% | -74.76% | -139.64% | -265.85% | -285.51% |
| -118.41% | -157.00% | -144.88% | -149.76% | -263.22% | -286.41% |
| -44.21% | -44.20% | -74.77% | -143.30% | -227.48% | -330.88% |
| -60.88 | -51.16 | -94.22 | -75.83 | -52.94 | -17.11 |
| -57.09% | -40.54% | -67.02% | -124.03% | -252.81% | -274.60% |
| 9.78 | 11.19 | 10.89 | 9.55 | 2.73 | 0.68 |
| -70.66 | -62.35 | -105.11 | -85.38 | -55.67 | -17.79 |
| -66.26% | -49.41% | -74.76% | -139.64% | -265.85% | -285.51% |
| 106.63 | 126.2 | 140.6 | 61.14 | 20.94 | 6.23 |
| - | 2.27 | 2.32 | 2.62 | 0.08 | 0.02 |