| 1,312 | 942.84 | 755.13 | 724.53 | 587.28 |
| 248.93 | 194.86 | 318.68 | 567.01 | 426.6 |
Cash & Short-Term Investments | 1,561 | 1,138 | 1,074 | 1,292 | 1,014 |
| 37.17% | 5.95% | -16.86% | 27.39% | -4.83% |
| 908.21 | 660.54 | 633.7 | 461.32 | 373.4 |
| 1,299 | 1,233 | 1,107 | 894.08 | 776.67 |
| 185.78 | 201.53 | 141.39 | 104.52 | 110.44 |
| 3,953 | 3,232 | 2,956 | 2,751 | 2,274 |
Net Property, Plant & Equipment | 952.51 | 1,043 | 1,066 | 1,073 | 1,035 |
| 213.84 | 255.28 | 294.7 | 338.57 | 388.65 |
| 196.2 | 196.2 | 196.2 | 196.2 | 196.2 |
| 492.24 | 521.24 | 611.14 | 333.84 | 507.79 |
| 1,786 | 1,741 | 1,717 | 1,682 | 1,602 |
|
| 759.03 | 606.99 | 683.15 | 572.96 | 498.27 |
| - | - | 493.88 | - | - |
Other Current Liabilities | - | - | - | 15.93 | 48.23 |
Total Current Liabilities | 759.03 | 606.99 | 1,177 | 588.88 | 546.5 |
| 597.18 | 595.14 | 593.1 | 1,083 | 1,079 |
Other Long-Term Liabilities | 150.82 | 128.82 | 119.94 | 100.02 | 113.53 |
Total Long-Term Liabilities | 747.99 | 723.96 | 713.03 | 1,183 | 1,193 |
|
| 0.19 | 0.19 | 0.19 | 0.19 | 0.18 |
| -10.51 | -11.23 | -9.86 | -8.86 | -9.69 |
Additional Paid-in Capital | 5,957 | 5,802 | 5,612 | 5,405 | 5,192 |
Accumulated Other Comprehensive Income | -13.47 | 61.65 | -28.79 | -3.87 | 14.43 |
| 154.21 | -194.7 | -621.55 | -789.2 | -930.76 |
| 6,087 | 5,658 | 4,952 | 4,603 | 4,266 |
Total Liabilities & Equity | 7,594 | 6,989 | 6,842 | 6,375 | 6,005 |
| 597.18 | 595.14 | 1,087 | 1,083 | 1,079 |
| 963.43 | 542.57 | -13.16 | 208.52 | -65.2 |
| 77.57% | - | - | - | - |
| 4.88 | 2.76 | -0.07 | 1.10 | -0.36 |
| 6,087 | 5,658 | 4,952 | 4,603 | 4,266 |
| 30.84 | 28.76 | 25.84 | 24.36 | 23.33 |
| 5,677 | 5,207 | 4,461 | 4,068 | 3,681 |
Tangible Book Value Per Share | 28.76 | 26.47 | 23.28 | 21.53 | 20.13 |