| 10,209 | 10,346 | 11,464 | 9,123 | 13,979 |
| 464 | 513 | 816 | 130 | 2,987 |
Cash & Short-Term Investments | 10,673 | 10,859 | 12,280 | 9,253 | 16,966 |
| -1.71% | -11.57% | 32.71% | -45.46% | 7.17% |
| 11,414 | 10,747 | 10,921 | 9,886 | 9,369 |
| 2,650 | 2,557 | 2,662 | 2,339 | 2,095 |
| 4,613 | 5,617 | 5,907 | 5,795 | 4,832 |
| 29,390 | 29,780 | 31,770 | 27,273 | 33,262 |
Net Property, Plant & Equipment | 7,543 | 7,136 | 6,646 | 6,255 | 6,049 |
| 19,103 | 23,307 | 27,072 | 35,859 | 42,527 |
| 21,754 | 21,719 | 21,169 | 21,149 | 20,502 |
| 396 | 320 | 364 | - | - |
| 11,852 | 10,341 | 8,138 | 6,284 | 6,974 |
|
| 3,575 | 3,602 | 3,259 | 3,040 | 2,949 |
| 2,261 | 2,046 | 3,119 | 4,264 | 4,948 |
Other Current Liabilities | 17,581 | 18,126 | 15,884 | 14,586 | 13,971 |
Total Current Liabilities | 23,417 | 23,774 | 22,262 | 21,890 | 21,868 |
| 42,850 | 47,603 | 36,653 | 35,056 | 39,605 |
Other Long-Term Liabilities | 5,265 | 4,838 | 6,759 | 8,756 | 11,835 |
Total Long-Term Liabilities | 48,115 | 52,441 | 43,412 | 43,812 | 51,440 |
|
| 292 | 292 | 292 | 292 | 292 |
| -43,579 | -43,655 | -43,766 | -38,618 | -31,259 |
Additional Paid-in Capital | 46,387 | 46,024 | 45,684 | 45,165 | 44,361 |
Accumulated Other Comprehensive Income | -1,524 | -1,238 | -1,546 | -1,281 | -1,268 |
| 16,896 | 14,912 | 28,766 | 25,503 | 23,820 |
Total Common Shareholders' Equity | 18,473 | 16,335 | 29,430 | 31,061 | 35,946 |
| 33 | 53 | 55 | 57 | 60 |
| 18,506 | 16,388 | 29,485 | 31,118 | 36,006 |
Total Liabilities & Equity | 90,038 | 92,603 | 95,159 | 96,820 | 109,314 |
| 45,111 | 49,649 | 39,772 | 39,320 | 44,553 |
| -34,438 | -38,790 | -27,492 | -30,067 | -27,587 |
| -16.89 | -19.14 | -13.23 | -14.01 | -12.29 |
| 18,473 | 16,335 | 29,430 | 31,061 | 35,946 |
| 9.06 | 8.06 | 14.16 | 14.47 | 16.01 |
| -22,384 | -28,691 | -18,811 | -25,947 | -27,083 |
Tangible Book Value Per Share | -10.98 | -14.15 | -9.05 | -12.09 | -12.06 |