BNB Plus Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020	2015 - 2019
Revenue	3.74	3.43	13.37	18.17	9.03	1.93	Upgrade
Revenue Growth (YoY)	55.60%	-74.33%	-26.43%	101.25%	367.40%	-64.16%	Upgrade
Cost of Revenue	2.49	2.41	7.83	13.12	4.54	0.83	Upgrade
Gross Profit	1.25	1.02	5.53	5.05	4.48	1.1	Upgrade
Selling, General & Admin	11.43	11.45	12.75	15.1	12.85	10.03	Upgrade
Research & Development	3.46	3.59	3.74	3.93	4.16	3.32	Upgrade
Operating Expenses	14.9	15.04	16.49	19.02	17.01	13.64	Upgrade
Operating Income	-13.64	-14.02	-10.95	-13.97	-12.53	-12.53	Upgrade
Interest Expense	-	-	-	-	-	-0.12	Upgrade
Interest & Investment Income	0.31	0.18	0.08	0.01	0.01	-	Upgrade
Other Non Operating Income (Expenses)	0.16	6.76	0.86	5.69	-0.01	-0.38	Upgrade
EBT Excluding Unusual Items	-13.17	-7.09	-10.02	-8.27	-12.52	-13.03	Upgrade
Asset Writedown	-	-	-	-	-0.82	-	Upgrade
Other Unusual Items	-	-	-	-	-0.93	-	Upgrade
Pretax Income	-13.17	-7.09	-10.02	-8.27	-14.28	-13.03	Upgrade
Earnings From Continuing Operations	-13.17	-7.09	-10.02	-8.27	-14.28	-13.03	Upgrade
Minority Interest in Earnings	0.12	0.1	0.08	0	-0.01	0	Upgrade
Net Income	-13.19	-6.99	-9.95	-8.27	-14.29	-13.03	Upgrade
Preferred Dividends & Other Adjustments	-53.86	0.23	-	0.11	-	0	Upgrade
Net Income to Common	40.68	-7.23	-9.95	-8.38	-14.29	-13.03	Upgrade
Free Cash Flow	-13.26	-14.12	-7.36	-9.47	-15.94	-12.21	Upgrade
Gross Margin	33.42%	29.63%	41.39%	27.82%	49.66%	57.14%	Upgrade
Operating Margin	-364.52%	-408.72%	-81.94%	-76.89%	-138.76%	-648.98%	Upgrade
Profit Margin	1086.68%	-210.57%	-74.41%	-46.11%	-158.25%	-674.61%	Upgrade
Free Cash Flow Margin	-354.28%	-411.47%	-55.05%	-52.10%	-176.53%	-631.98%	Upgrade
EBITDA	-13.08	-13.33	-9.59	-12.68	-11.68	-12.25	Upgrade
EBITDA Margin	-	-	-71.75%	-69.79%	-129.41%	-	Upgrade
D&A For EBITDA	0.56	0.7	1.36	1.29	0.84	0.29	Upgrade
EBIT	-13.64	-14.02	-10.95	-13.97	-12.53	-12.53	Upgrade
EBIT Margin	-	-	-81.94%	-76.89%	-138.76%	-	Upgrade
Revenue as Reported	3.74	3.43	13.37	18.17	9.03	1.93	Upgrade
Advertising Expenses	-	0.12	0.19	0.29	0.28	0.06	Upgrade

Updated Aug 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.