| 9.19 | 10.46 | 14.22 | 8.8 | 8.02 | 8.24 | |
Cash & Short-Term Investments | 9.19 | 10.46 | 14.22 | 8.8 | 8.02 | 8.24 | |
| 13.07% | -26.44% | 61.67% | 9.61% | -2.65% | -41.18% | |
| 354.24 | 104.11 | 92.51 | 136 | 121.07 | 90.85 | |
| 367.86 | 377.03 | 353.33 | 323.47 | 309.8 | 469.65 | |
| 26.73 | 39.16 | 76.94 | 63.44 | 61.93 | 16.18 | |
| 758.01 | 530.76 | 537 | 531.71 | 500.83 | 584.92 | |
Net Property, Plant & Equipment | 222.67 | 255.43 | 315.13 | 360.17 | 329.63 | 348.58 | |
| 81.63 | 94.19 | 110.63 | 126.99 | 150.9 | 175.13 | |
| - | - | - | - | 4.7 | 4.7 | |
| 25.27 | 24.7 | 18.02 | 52.69 | 45.05 | 43.11 | |
|
| 303.58 | 299.16 | 267.92 | 182.62 | 137.58 | 143.68 | |
| 130.07 | 77.44 | 85.76 | 88.54 | 93.59 | 95.42 | |
| - | - | - | 40 | 50 | 75 | |
Current Portion of Leases | 101.06 | 102.21 | 99.98 | 97.14 | 92.51 | 92.57 | |
Other Current Liabilities | - | - | 8.42 | 7.1 | - | - | |
Total Current Liabilities | 534.71 | 478.8 | 462.09 | 415.4 | 373.68 | 406.67 | |
| 141.2 | 196.34 | 182.15 | 185.7 | 127.6 | 99.7 | |
| 121.84 | 142.19 | 184.75 | 219.59 | 184.78 | 186.14 | |
Other Long-Term Liabilities | 6.52 | 17.17 | 21.04 | 22.48 | 52.04 | 46.17 | |
Total Long-Term Liabilities | 269.56 | 355.7 | 387.94 | 427.78 | 364.42 | 332.01 | |
|
| 0.34 | 0.56 | 0.55 | 0.54 | 0.53 | 0.52 | |
| -22.56 | -22.55 | -22.38 | -21.51 | -19.14 | -32.9 | |
Additional Paid-in Capital | 1,005 | 749.14 | 745.93 | 740.84 | 734.26 | 732.96 | |
| -699.2 | -656.57 | -593.36 | -491.49 | -422.64 | -282.83 | |
| 283.32 | 70.58 | 130.75 | 228.37 | 293.01 | 417.75 | |
Total Liabilities & Equity | 1,088 | 905.08 | 980.78 | 1,072 | 1,031 | 1,156 | |
| 364.1 | 440.74 | 466.89 | 542.44 | 454.89 | 453.41 | |
| -354.91 | -430.28 | -452.67 | -533.64 | -446.87 | -445.17 | |
| -19.34 | -161.64 | -171.59 | -1030.26 | -899.69 | -927.19 | |
| 283.32 | 70.58 | 130.75 | 228.37 | 293.01 | 417.75 | |
| 15.44 | 26.51 | 49.56 | 440.90 | 589.93 | 870.08 | |
| 201.69 | -23.61 | 20.12 | 101.38 | 137.41 | 237.93 | |
Tangible Book Value Per Share | 10.99 | -8.87 | 7.63 | 195.73 | 276.65 | 495.54 | |