Bionano Genomics, Inc. (BNGO)

Bionano Genomics Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	3.56	9.17	17.95	5.09	24.57	38.45
Short-Term Investments	12.88	0.3	48.82	108.1	226.04	-
Cash & Short-Term Investments	16.44	9.48	66.77	113.19	250.61	38.45
Cash Growth	-13.21%	-85.81%	-41.01%	-54.84%	551.80%	122.10%
Accounts Receivable	3.49	4.75	9.32	7.02	4.93	2.78
Other Receivables	-	0.02	0.34	0.47	-	-
Receivables	3.49	4.77	9.66	7.5	4.93	2.78
Inventory	8.63	11.12	22.89	29.76	12.39	3.32
Prepaid Expenses	3.1	0.7	1.1	1.39	4.48	0.64
Other Current Assets	11	13.42	39.69	5.47	-	1.61
Total Current Assets	42.66	39.49	140.12	157.3	272.41	46.79
Property, Plant & Equipment	24.23	24.32	32.48	28.96	20.94	4.91
Goodwill	-	-	-	77.29	56.16	7.17
Other Intangible Assets	7.03	9.71	33.97	41.14	26.84	1.48
Other Long-Term Assets	2.09	3.15	7.83	2.81	0.75	0.1
Total Assets	76.01	76.67	214.4	307.5	377.1	60.45
Accounts Payable	6.24	6.96	10.38	12.53	10.77	2.93
Accrued Expenses	2.29	4.62	6.58	9.22	6.94	4.36
Short-Term Debt	11.76	20.36	69.8	-	-	-
Current Portion of Leases	1.6	3.25	2.44	2.55	1.77	-
Current Income Taxes Payable	0.58	0.73	1.1	0.83	0.68	0.56
Current Unearned Revenue	1.17	1.13	0.78	0.87	0.68	0.42
Other Current Liabilities	0.54	0.29	8.94	9.89	1	0.68
Total Current Liabilities	24.18	37.34	100.03	35.88	21.84	8.95
Long-Term Debt	-	-	-	-	-	16.33
Long-Term Leases	6.22	3.68	7.18	9.12	8.93	-
Long-Term Unearned Revenue	0.24	0.27	0.15	0.13	0.15	0.1
Other Long-Term Liabilities	-	-	10.89	12.97	9.07	-
Total Liabilities	30.64	41.3	118.25	58.1	39.98	25.37
Common Stock	-	-	-	0	0.03	0.02
Additional Paid-In Capital	748.57	728.57	677.34	599.23	553.75	178.75
Retained Earnings	-703.18	-693.23	-581.21	-348.72	-216.12	-143.68
Comprehensive Income & Other	-0.01	0.03	0.02	-1.12	-0.54	-
Total Common Equity	45.37	35.38	96.16	249.4	337.12	35.08
Shareholders' Equity	45.37	35.38	96.16	249.4	337.12	35.08
Total Liabilities & Equity	76.01	76.67	214.4	307.5	377.1	60.45
Total Debt	19.58	27.3	79.41	11.67	10.7	16.33
Net Cash (Debt)	-3.14	-17.82	-12.64	101.52	239.92	22.12
Net Cash Growth	-	-	-	-57.69%	984.42%	-
Net Cash Per Share	-1.36	-14.02	-22.22	210.61	520.08	127.33
Filing Date Shares Outstanding	4.68	3.01	0.91	0.51	0.48	0.46
Total Common Shares Outstanding	3.91	1.87	0.76	0.5	0.48	0.32
Working Capital	18.48	2.15	40.09	121.41	250.57	37.84
Book Value Per Share	11.61	18.96	126.10	503.52	698.44	110.81
Tangible Book Value	38.35	25.67	62.18	130.97	254.12	26.43
Tangible Book Value Per Share	9.81	13.76	81.55	264.41	526.48	83.50
Machinery	-	42.76	38.68	27.11	16.72	10.48
Leasehold Improvements	-	3.33	3.75	4	2.67	1.89

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q