Bionano Genomics, Inc. (BNGO)
NASDAQ: BNGO · Real-Time Price · USD
0.213
+0.004 (1.72%)
Nov 21, 2024, 3:24 PM EST - Market open

Bionano Genomics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Net Income
--232.49-132.6-72.44-41.11-29.82
Upgrade
Depreciation & Amortization
-13.919.843.371.481.13
Upgrade
Loss (Gain) From Sale of Assets
-----0.01
Upgrade
Asset Writedown & Restructuring Costs
-77.28----
Upgrade
Loss (Gain) From Sale of Investments
-0.020.07---
Upgrade
Stock-Based Compensation
-15.1822.429.721.551.35
Upgrade
Provision & Write-off of Bad Debts
----1.810.55
Upgrade
Other Operating Activities
-15.693.4-4.931.392.22
Upgrade
Change in Accounts Receivable
--2.3-2.25-0.492.09-2.37
Upgrade
Change in Inventory
--4.15-23.68-15.93-4.2-3.64
Upgrade
Change in Accounts Payable
--21.956.78-1.811.36
Upgrade
Change in Other Net Operating Assets
--6.33-3.961.990.48-0.32
Upgrade
Operating Cash Flow
--125.18-124.82-71.93-38.31-29.53
Upgrade
Capital Expenditures
--1.69-3.2-1.46--0.06
Upgrade
Sale of Property, Plant & Equipment
--0.03---
Upgrade
Cash Acquisitions
-0.1-30.65-49.09-2.45-
Upgrade
Sale (Purchase) of Intangibles
---0.1---
Upgrade
Investment in Securities
-25.75116.69-226.91--
Upgrade
Other Investing Activities
----0.61--
Upgrade
Investing Cash Flow
-24.1682.77-278.06-2.45-0.06
Upgrade
Long-Term Debt Issued
----2.5424.25
Upgrade
Short-Term Debt Repaid
--9----
Upgrade
Long-Term Debt Repaid
--0.05-0.04-15.01-7.26-14.43
Upgrade
Total Debt Repaid
--9.05-0.04-15.01-7.26-14.43
Upgrade
Net Debt Issued (Repaid)
--9.05-0.04-15.01-4.729.82
Upgrade
Issuance of Common Stock
-57.8323.62352.8268.6320.56
Upgrade
Repurchase of Common Stock
-----2-
Upgrade
Other Financing Activities
-65.04-0.58-1.7--
Upgrade
Financing Cash Flow
-113.8223.01336.1161.930.38
Upgrade
Foreign Exchange Rate Adjustments
-0.07-0.04---
Upgrade
Net Cash Flow
-12.86-19.08-13.8821.140.79
Upgrade
Free Cash Flow
--126.87-128.02-73.39-38.31-29.59
Upgrade
Free Cash Flow Margin
--351.29%-460.46%-408.14%-450.59%-292.12%
Upgrade
Free Cash Flow Per Share
--3.72-4.43-2.65-3.68-19.76
Upgrade
Cash Interest Paid
-1.650.31.911.251.28
Upgrade
Levered Free Cash Flow
--97.73-61.27-38.49-16.43-17.87
Upgrade
Unlevered Free Cash Flow
--94.53-61.08-37.91-14.85-16.44
Upgrade
Change in Net Working Capital
16.0334.789.052.33-5.272.69
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.