Brenmiller Energy Ltd (BNRG)
NASDAQ: BNRG · Real-Time Price · USD
1.270
0.00 (0.00%)
At close: Apr 1, 2025, 4:00 PM
1.252
-0.018 (-1.43%)
After-hours: Apr 1, 2025, 7:00 PM EDT

Brenmiller Energy Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-6.77-9.65-11.09-11.02-9.48
Upgrade
Depreciation & Amortization
0.230.120.240.250.68
Upgrade
Loss (Gain) From Sale of Assets
--0.70.310.02
Upgrade
Asset Writedown & Restructuring Costs
--0.240.084.78
Upgrade
Stock-Based Compensation
1.391.781.470.240.14
Upgrade
Other Operating Activities
-3.5-0.13-0.530.050.35
Upgrade
Change in Accounts Receivable
0.140.46-0.61-0.1-0.21
Upgrade
Change in Inventory
-0.960.3-0.890.62-0.4
Upgrade
Change in Accounts Payable
-0.210.08-0.170.16-0.02
Upgrade
Change in Other Net Operating Assets
0.180.12-1.050.90.74
Upgrade
Operating Cash Flow
-9.51-6.92-11.69-8.5-3.4
Upgrade
Capital Expenditures
-0.34-2.65-1.47-0.24-0.44
Upgrade
Sale of Property, Plant & Equipment
-0.04--0.02
Upgrade
Investment in Securities
-0.08----
Upgrade
Other Investing Activities
-000.06-0.010.06
Upgrade
Investing Cash Flow
-0.42-2.61-1.4-0.25-0.36
Upgrade
Long-Term Debt Issued
--4.03-0.87
Upgrade
Total Debt Issued
--4.03-0.87
Upgrade
Short-Term Debt Repaid
-----1.69
Upgrade
Long-Term Debt Repaid
---0.01-0.97-1.39
Upgrade
Total Debt Repaid
---0.01-0.97-3.09
Upgrade
Net Debt Issued (Repaid)
--4.03-0.97-2.21
Upgrade
Issuance of Common Stock
8.76.547.4715.76.72
Upgrade
Other Financing Activities
2.24-0.18-0.3-1.22
Upgrade
Financing Cash Flow
10.946.3611.214.735.72
Upgrade
Foreign Exchange Rate Adjustments
-0.1-0.160.110.02-0.04
Upgrade
Net Cash Flow
0.91-3.33-1.7961.93
Upgrade
Free Cash Flow
-9.85-9.58-13.16-8.74-3.84
Upgrade
Free Cash Flow Margin
--1542.03%-865.72%-2213.16%-
Upgrade
Free Cash Flow Per Share
-1.88-4.91-9.00-7.33-4.83
Upgrade
Cash Interest Paid
0.180.11--0.11
Upgrade
Levered Free Cash Flow
-5.97-6.08-9.04-4.78-3.82
Upgrade
Unlevered Free Cash Flow
-5.82-6.02-8.98-4.78-3.59
Upgrade
Change in Net Working Capital
0.63-0.92.52-1.71-0.01
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q