Banzai International, Inc. (BNZI)

NASDAQ: BNZI · Real-Time Price · USD

Compare

1.210

-0.100 (-7.63%)

At close: Jan 22, 2026, 4:00 PM EST

1.260

+0.050 (4.13%)

After-hours: Jan 22, 2026, 4:20 PM EST

Banzai International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10.65	4.53	4.56	5.33	5.21
Revenue Growth (YoY)	147.06%	-0.73%	-14.47%	2.42%	-
Cost of Revenue	2.05	1.42	1.44	1.96	2.07
Gross Profit	8.6	3.11	3.12	3.38	3.13
Selling, General & Admin	25.83	16.55	12.91	9.28	11.01
Operating Expenses	26.7	16.57	12.91	9.28	11.49
Operating Income	-18.1	-13.47	-9.8	-5.91	-8.35
Interest Expense	-2.2	-3.7	-5.55	-2.38	-1.22
Interest & Investment Income	0	0	0	-	0
Other Non Operating Income (Expenses)	-1.14	0.11	0.94	-5.1	0.77
EBT Excluding Unusual Items	-21.44	-17.06	-14.41	-13.39	-8.8
Impairment of Goodwill	-2.73	-2.73	-	-	-
Asset Writedown	-	-	-	-0.3	-1.63
Other Unusual Items	0.34	-11.73	-	-1.78	0.04
Pretax Income	-25.21	-31.51	-14.41	-15.47	-10.39
Income Tax Expense	0.11	-	-	-	-0.41
Net Income	-25.31	-31.51	-14.41	-15.47	-9.98
Preferred Dividends & Other Adjustments	-0.42	-0.42	-	-	-
Net Income to Common	-24.9	-31.1	-14.41	-15.47	-9.98
Shares Outstanding (Basic)	2	0	0	0	0
Shares Outstanding (Diluted)	2	0	0	0	0
Shares Change (YoY)	598.93%	85.60%	1764.61%	-14.77%	-
EPS (Basic)	-12.94	-69.75	-59.98	-1200.78	-660.42
EPS (Diluted)	-12.94	-69.75	-59.98	-1200.78	-660.42
Free Cash Flow	-17.63	-9.58	-1.55	-5.18	-6.84
Free Cash Flow Per Share	-9.16	-21.48	-6.46	-402.03	-452.85
Gross Margin	80.72%	68.58%	68.33%	63.30%	60.20%
Operating Margin	-169.94%	-297.44%	-214.75%	-110.80%	-160.40%
Profit Margin	-233.76%	-686.75%	-315.84%	-290.05%	-191.69%
Free Cash Flow Margin	-165.53%	-211.48%	-34.00%	-97.11%	-131.44%
EBITDA	-17.24	-13.44	-9.79	-5.9	-7.87
EBITDA Margin	-161.85%	-296.91%	-214.60%	-110.62%	-151.17%
D&A For EBITDA	0.86	0.02	0.01	0.01	0.48
EBIT	-18.1	-13.47	-9.8	-5.91	-8.35
EBIT Margin	-169.94%	-297.44%	-214.75%	-110.80%	-160.40%
Advertising Expenses	-	0.47	0.94	0.78	0.82

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q