Skip to main content
logo
Banzai International, Inc. (BNZI)
NASDAQ: BNZI · Real-Time Price · USD
1.180
-0.010 (-0.84%)
Nov 25, 2025, 3:31 PM EST - Market open

Banzai International Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10.654.534.565.335.21
Revenue Growth (YoY)
147.06%-0.73%-14.47%2.42%-
Cost of Revenue
2.051.421.441.962.07
Gross Profit
8.63.113.123.383.13
Selling, General & Admin
25.8316.5512.919.2811.01
Operating Expenses
26.716.5712.919.2811.49
Operating Income
-18.1-13.47-9.8-5.91-8.35
Interest Expense
-2.2-3.7-5.55-2.38-1.22
Interest & Investment Income
000-0
Other Non Operating Income (Expenses)
-1.140.110.94-5.10.77
EBT Excluding Unusual Items
-21.44-17.06-14.41-13.39-8.8
Impairment of Goodwill
-2.73-2.73---
Asset Writedown
----0.3-1.63
Other Unusual Items
0.34-11.73--1.780.04
Pretax Income
-25.21-31.51-14.41-15.47-10.39
Income Tax Expense
0.11----0.41
Net Income
-25.31-31.51-14.41-15.47-9.98
Preferred Dividends & Other Adjustments
-0.42-0.42---
Net Income to Common
-24.9-31.1-14.41-15.47-9.98
Shares Outstanding (Basic)
20000
Shares Outstanding (Diluted)
20000
Shares Change (YoY)
598.93%85.60%1764.61%-14.77%-
EPS (Basic)
-12.94-69.75-59.98-1200.78-660.42
EPS (Diluted)
-12.94-69.75-59.98-1200.78-660.42
Free Cash Flow
-17.63-9.58-1.55-5.18-6.84
Free Cash Flow Per Share
-9.16-21.48-6.46-402.03-452.85
Gross Margin
80.72%68.58%68.33%63.30%60.20%
Operating Margin
-169.94%-297.44%-214.75%-110.80%-160.40%
Profit Margin
-233.76%-686.75%-315.84%-290.05%-191.69%
Free Cash Flow Margin
-165.53%-211.48%-34.00%-97.11%-131.44%
EBITDA
-17.24-13.44-9.79-5.9-7.87
EBITDA Margin
-161.85%-296.91%-214.60%-110.62%-151.17%
D&A For EBITDA
0.860.020.010.010.48
EBIT
-18.1-13.47-9.8-5.91-8.35
EBIT Margin
-169.94%-297.44%-214.75%-110.80%-160.40%
Advertising Expenses
-0.470.940.780.82
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q