Banzai International, Inc. (BNZI)

NASDAQ: BNZI · Real-Time Price · USD

1.060

0.00 (0.00%)

At close: Apr 17, 2025, 4:00 PM

1.040

-0.020 (-1.89%)

After-hours: Apr 17, 2025, 7:40 PM EDT

Banzai International Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.09	2.09	1.02	1.79
Cash & Short-Term Investments	1.09	2.09	1.02	1.79
Cash Growth	-48.06%	104.56%	-42.71%	-
Receivables	0.94	0.11	0.07	0.07
Prepaid Expenses	0.3	0.28	0.19	0.53
Other Current Assets	0.35	0.46	0.15	0.23
Total Current Assets	2.67	2.94	1.43	2.62
Property, Plant & Equipment	0.08	0.14	0.32	0.01
Goodwill	18.97	2.17	2.17	2.17
Other Intangible Assets	3.88	-	-	-
Long-Term Deferred Charges	-	-	1.52	-
Other Long-Term Assets	0.07	0.04	0.04	0.09
Total Assets	25.67	5.29	5.48	4.89
Accounts Payable	7.78	6.44	1.1	0.44
Accrued Expenses	3.72	4.99	0.74	0.36
Short-Term Debt	12.6	16.23	13.69	7.98
Current Portion of Leases	0.02	0.23	0.28	-
Current Unearned Revenue	3.93	1.21	0.93	1.06
Other Current Liabilities	0.21	7.98	12.54	1.01
Total Current Liabilities	28.26	37.09	29.28	10.84
Long-Term Debt	-	-	-	3.36
Long-Term Leases	0.05	-	0.23	-
Long-Term Unearned Revenue	0.12	-	-	-
Long-Term Deferred Tax Liabilities	0.01	-	-	-
Other Long-Term Liabilities	-	0.08	0.08	0.11
Total Liabilities	28.44	37.16	29.59	14.31
Common Stock	0	0	0	0
Additional Paid-In Capital	75.52	14.89	8.25	1.15
Retained Earnings	-78.28	-46.77	-32.36	-16.89
Total Common Equity	-2.76	-31.88	-24.11	-15.74
Shareholders' Equity	-2.76	-31.88	-24.11	-9.42
Total Liabilities & Equity	25.67	5.29	5.48	4.89
Total Debt	12.67	16.47	14.2	11.34
Net Cash (Debt)	-11.58	-14.37	-13.18	-9.55
Net Cash Per Share	-2.60	-5.98	-102.32	-63.19
Filing Date Shares Outstanding	15.16	2.67	0.13	0.15
Total Common Shares Outstanding	8.2	2.59	0.13	0.15
Working Capital	-25.59	-34.15	-27.86	-8.22
Book Value Per Share	-0.34	-12.33	-187.19	-104.14
Tangible Book Value	-25.62	-34.05	-26.29	-17.91
Tangible Book Value Per Share	-3.13	-13.17	-204.05	-118.50
Machinery	0.03	0.03	0.03	0.02

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q