| 6.27 | 0.66 | 0.11 | 0.84 | 1.9 |
| - | - | - | - | 1.7 |
Cash & Short-Term Investments | 6.27 | 0.66 | 0.11 | 0.84 | 3.61 |
| 853.43% | 490.49% | -86.76% | -76.69% | 6692.41% |
| 11.01 | 11.78 | 4.6 | 6.78 | 6.15 |
| 0.53 | 0.03 | 0.01 | - | - |
| 11.54 | 11.81 | 4.61 | 6.78 | 6.15 |
| 3.31 | 1.57 | 0.99 | 1.72 | 1.6 |
| 24.65 | 25.75 | 18.47 | 5.37 | 5.19 |
| 45.76 | 39.79 | 24.18 | 14.72 | 16.55 |
Net Property, Plant & Equipment | 18.27 | 15.15 | 15.79 | 22.17 | 19.43 |
| 6.42 | 0.78 | 0.77 | 0.37 | 0.41 |
| 14.73 | 6.05 | 5.81 | 0 | 0.02 |
|
| 7.78 | 3.67 | 1.48 | 0.29 | 0.63 |
| 6.91 | 5.92 | 4.86 | 1.35 | 5.09 |
| 10.25 | 5.72 | 2.51 | 2.42 | 0.04 |
Current Portion of Long-Term Debt | 1.08 | 0.46 | 0.42 | 2.14 | 0.45 |
Current Portion of Leases | 0.08 | 0.15 | 0.23 | 0.26 | 0.22 |
| 0.22 | 0.51 | 0.11 | 0.19 | 1.1 |
Other Current Liabilities | - | 0.01 | 0.01 | - | - |
Total Current Liabilities | 26.31 | 16.45 | 9.61 | 6.65 | 7.53 |
| 0.84 | 0.97 | 0.87 | 0.19 | 2.17 |
| 0.04 | - | 0.09 | 0.33 | 0.18 |
Total Long-Term Liabilities | 0.88 | 0.97 | 0.96 | 0.52 | 2.35 |
|
| 0.15 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 40.79 | 25.01 | 18.09 | 15.71 | 15.54 |
Accumulated Other Comprehensive Income | -2.88 | -2.58 | -3.68 | -2.63 | 0.22 |
| 19.48 | 21.48 | 21.08 | 16.48 | 10.24 |
Total Common Shareholders' Equity | 57.55 | 43.91 | 35.48 | 29.56 | 26.01 |
| 0.45 | 0.44 | 0.5 | 0.53 | 0.53 |
| 58 | 44.35 | 35.98 | 30.09 | 26.53 |
Total Liabilities & Equity | 85.19 | 61.77 | 46.56 | 37.26 | 36.41 |
| 12.29 | 7.3 | 4.12 | 5.33 | 3.06 |
| -6.02 | -6.64 | -4.01 | -4.49 | 0.54 |
| -2.19 | -69.12 | -108.95 | -133.79 | 2.03 |
| 57.55 | 43.91 | 35.48 | 29.56 | 26.01 |
| 20.89 | 456.82 | 964.47 | 880.23 | 96.95 |
| 51.13 | 43.13 | 34.72 | 29.2 | 25.6 |
Tangible Book Value Per Share | 18.56 | 448.74 | 943.64 | 869.33 | 95.42 |