Borr Drilling Limited (BORR)
NYSE: BORR · Real-Time Price · USD
2.200
+0.360 (19.57%)
At close: Apr 9, 2025, 4:00 PM
2.000
-0.200 (-9.09%)
Pre-market: Apr 10, 2025, 4:43 AM EDT
Borr Drilling Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 1,011 | 771.6 | 443.8 | 245.3 | 307.5 | Upgrade
|
| Revenue Growth (YoY) | 30.98% | 73.86% | 80.92% | -20.23% | -7.96% | Upgrade
|
| Cost of Revenue | 443.3 | 348.6 | 264.9 | 180.5 | 270.4 | Upgrade
|
| Gross Profit | 567.3 | 423 | 178.9 | 64.8 | 37.1 | Upgrade
|
| Selling, General & Admin | 62.3 | 55.8 | 36.8 | 34.7 | 49.1 | Upgrade
|
| Operating Expenses | 193.5 | 173.2 | 153.3 | 154.3 | 167 | Upgrade
|
| Operating Income | 373.8 | 249.8 | 25.6 | -89.5 | -129.9 | Upgrade
|
| Interest Expense | -211.7 | -177.2 | -139.2 | -99.4 | -93 | Upgrade
|
| Interest & Investment Income | 6.4 | 4.9 | 5.4 | - | 0.2 | Upgrade
|
| Earnings From Equity Investments | -1.2 | 4.9 | 1.2 | 16.1 | 9.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.7 | -2.8 | -0.9 | -2.8 | 1.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -21.4 | -24.1 | -39 | -12.5 | -31.6 | Upgrade
|
| EBT Excluding Unusual Items | 142.2 | 55.5 | -146.9 | -188.1 | -243.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 3.6 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.4 | 0.6 | 4.2 | 1.2 | 19 | Upgrade
|
| Asset Writedown | - | - | -131.7 | - | -77.1 | Upgrade
|
| Other Unusual Items | -2.3 | - | - | - | - | Upgrade
|
| Pretax Income | 140.3 | 56.1 | -274.4 | -183.3 | -301.4 | Upgrade
|
| Income Tax Expense | 58.2 | 34 | 18.4 | 9.7 | 16.2 | Upgrade
|
| Earnings From Continuing Operations | 82.1 | 22.1 | -292.8 | -193 | -317.6 | Upgrade
|
| Net Income | 82.1 | 22.1 | -292.8 | -193 | -317.6 | Upgrade
|
| Net Income to Common | 82.1 | 22.1 | -292.8 | -193 | -317.6 | Upgrade
|
| Net Income Growth | 271.49% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 251 | 244 | 178 | 135 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 254 | 248 | 178 | 135 | 75 | Upgrade
|
| Shares Change (YoY) | 2.54% | 39.09% | 32.42% | 79.21% | 39.89% | Upgrade
|
| EPS (Basic) | 0.33 | 0.09 | -1.64 | -1.43 | -4.22 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.09 | -1.64 | -1.43 | -4.22 | Upgrade
|
| EPS Growth | 255.56% | - | - | - | - | Upgrade
|
| Free Cash Flow | -332.1 | -164.7 | -20.8 | -77.8 | -97.2 | Upgrade
|
| Free Cash Flow Per Share | -1.30 | -0.66 | -0.12 | -0.58 | -1.29 | Upgrade
|
| Dividend Per Share | 0.240 | 0.050 | - | - | - | Upgrade
|
| Dividend Growth | 380.00% | - | - | - | - | Upgrade
|
| Gross Margin | 56.14% | 54.82% | 40.31% | 26.42% | 12.06% | Upgrade
|
| Operating Margin | 36.99% | 32.37% | 5.77% | -36.49% | -42.24% | Upgrade
|
| Profit Margin | 8.12% | 2.86% | -65.98% | -78.68% | -103.29% | Upgrade
|
| Free Cash Flow Margin | -32.86% | -21.34% | -4.69% | -31.72% | -31.61% | Upgrade
|
| EBITDA | 505 | 367.2 | 142.1 | 30.1 | -12 | Upgrade
|
| EBITDA Margin | 49.97% | 47.59% | 32.02% | 12.27% | -3.90% | Upgrade
|
| D&A For EBITDA | 131.2 | 117.4 | 116.5 | 119.6 | 117.9 | Upgrade
|
| EBIT | 373.8 | 249.8 | 25.6 | -89.5 | -129.9 | Upgrade
|
| EBIT Margin | 36.99% | 32.37% | 5.77% | -36.49% | -42.24% | Upgrade
|
| Effective Tax Rate | 41.48% | 60.61% | - | - | - | Upgrade
|
| Revenue as Reported | 1,011 | 771.6 | 443.8 | 245.3 | 307.5 | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.