Borr Drilling Limited (BORR)
NYSE: BORR · Real-Time Price · USD
1.750
-0.090 (-4.89%)
At close: May 30, 2025, 4:00 PM
1.790
+0.040 (2.29%)
After-hours: May 30, 2025, 7:59 PM EDT

Borr Drilling Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Revenue
993.21,011771.6443.8245.3307.5
Upgrade
Revenue Growth (YoY)
19.15%30.98%73.86%80.92%-20.23%-7.96%
Upgrade
Cost of Revenue
447.8443.3348.6264.9180.5270.4
Upgrade
Gross Profit
545.4567.3423178.964.837.1
Upgrade
Selling, General & Admin
61.362.355.836.834.749.1
Upgrade
Operating Expenses
196.6193.5173.2153.3154.3167
Upgrade
Operating Income
348.8373.8249.825.6-89.5-129.9
Upgrade
Interest Expense
-220.8-211.7-177.2-139.2-99.4-93
Upgrade
Interest & Investment Income
5.66.44.95.4-0.2
Upgrade
Earnings From Equity Investments
-8.4-1.24.91.216.19.5
Upgrade
Currency Exchange Gain (Loss)
-1.5-3.7-2.8-0.9-2.81.5
Upgrade
Other Non Operating Income (Expenses)
-18.6-21.4-24.1-39-12.5-31.6
Upgrade
EBT Excluding Unusual Items
105.1142.255.5-146.9-188.1-243.3
Upgrade
Gain (Loss) on Sale of Investments
----3.6-
Upgrade
Gain (Loss) on Sale of Assets
0.60.40.64.21.219
Upgrade
Asset Writedown
----131.7--77.1
Upgrade
Other Unusual Items
-2.3-2.3----
Upgrade
Pretax Income
103.4140.356.1-274.4-183.3-301.4
Upgrade
Income Tax Expense
52.658.23418.49.716.2
Upgrade
Earnings From Continuing Operations
50.882.122.1-292.8-193-317.6
Upgrade
Net Income
50.882.122.1-292.8-193-317.6
Upgrade
Net Income to Common
50.882.122.1-292.8-193-317.6
Upgrade
Net Income Growth
15.72%271.49%----
Upgrade
Shares Outstanding (Basic)
24925124417813575
Upgrade
Shares Outstanding (Diluted)
25125424817813575
Upgrade
Shares Change (YoY)
-0.96%2.54%39.09%32.42%79.21%39.89%
Upgrade
EPS (Basic)
0.200.330.09-1.64-1.43-4.22
Upgrade
EPS (Diluted)
0.200.320.09-1.64-1.43-4.22
Upgrade
EPS Growth
10.54%255.56%----
Upgrade
Free Cash Flow
-223.7-332.1-164.7-20.8-77.8-97.2
Upgrade
Free Cash Flow Per Share
-0.89-1.30-0.66-0.12-0.58-1.29
Upgrade
Dividend Per Share
0.1400.2400.050---
Upgrade
Dividend Growth
-6.67%380.00%----
Upgrade
Gross Margin
54.91%56.14%54.82%40.31%26.42%12.06%
Upgrade
Operating Margin
35.12%36.99%32.37%5.77%-36.49%-42.24%
Upgrade
Profit Margin
5.12%8.12%2.86%-65.98%-78.68%-103.29%
Upgrade
Free Cash Flow Margin
-22.52%-32.86%-21.34%-4.69%-31.72%-31.61%
Upgrade
EBITDA
484.1505367.2142.130.1-12
Upgrade
EBITDA Margin
48.74%49.97%47.59%32.02%12.27%-3.90%
Upgrade
D&A For EBITDA
135.3131.2117.4116.5119.6117.9
Upgrade
EBIT
348.8373.8249.825.6-89.5-129.9
Upgrade
EBIT Margin
35.12%36.99%32.37%5.77%-36.49%-42.24%
Upgrade
Effective Tax Rate
50.87%41.48%60.61%---
Upgrade
Revenue as Reported
993.21,011771.6443.8245.3307.5
Upgrade
Updated May 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q