Borr Drilling Limited (BORR)
NYSE: BORR · Real-Time Price · USD
2.240
+0.050 (2.28%)
At close: Jun 18, 2025, 4:00 PM
2.340
+0.100 (4.46%)
After-hours: Jun 18, 2025, 7:46 PM EDT
Borr Drilling Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Cash & Equivalents | 170 | 61.6 | 102.5 | 108 | 34.9 | 19.2 | Upgrade
|
Cash & Short-Term Investments | 170 | 61.6 | 102.5 | 108 | 34.9 | 19.2 | Upgrade
|
Cash Growth | -39.87% | -39.90% | -5.09% | 209.46% | 81.77% | -67.51% | Upgrade
|
Accounts Receivable | 270.2 | 382.1 | 230.2 | 170.6 | 99.9 | 82.3 | Upgrade
|
Other Receivables | 17.3 | 22.1 | 25.7 | 20.3 | 13.2 | 20.9 | Upgrade
|
Receivables | 287.5 | 404.2 | 255.9 | 190.9 | 113.1 | 103.2 | Upgrade
|
Prepaid Expenses | 18.3 | 8.4 | 11 | 9.6 | 6.6 | 6.4 | Upgrade
|
Restricted Cash | 1.2 | 0.9 | 0.1 | 2.5 | 3.3 | - | Upgrade
|
Other Current Assets | 39.9 | 41.5 | 40.4 | 38.9 | 18.3 | 12 | Upgrade
|
Total Current Assets | 516.9 | 516.6 | 409.9 | 349.9 | 176.2 | 140.8 | Upgrade
|
Property, Plant & Equipment | 2,810 | 2,827 | 2,588 | 2,598 | 2,871 | 2,967 | Upgrade
|
Long-Term Investments | 12.7 | 14.5 | 15.7 | 20.6 | 19.4 | 62.7 | Upgrade
|
Long-Term Accounts Receivable | 3.7 | 1.5 | 1.5 | 1.5 | - | - | Upgrade
|
Long-Term Deferred Tax Assets | 19.1 | 18.6 | 19.3 | 3.5 | 0.7 | 0.2 | Upgrade
|
Long-Term Deferred Charges | 38.8 | 40.7 | 45.1 | 19.4 | 4.4 | - | Upgrade
|
Other Long-Term Assets | 1 | 0.9 | 0.3 | 8.6 | 8.3 | 0.4 | Upgrade
|
Total Assets | 3,402 | 3,420 | 3,080 | 3,002 | 3,080 | 3,171 | Upgrade
|
Accounts Payable | 60.8 | 81.6 | 35.5 | 47.7 | 34.7 | 20.4 | Upgrade
|
Accrued Expenses | 155.4 | 147.8 | 157.3 | 192.8 | 72.8 | 60 | Upgrade
|
Current Portion of Long-Term Debt | 118.1 | 118.1 | 82.9 | 445.9 | - | - | Upgrade
|
Current Portion of Leases | 0.3 | 0.4 | 0.5 | 0.5 | 0.7 | 3.1 | Upgrade
|
Current Income Taxes Payable | 17.6 | 14.3 | 6.7 | - | 4.4 | 3.7 | Upgrade
|
Current Unearned Revenue | 59.2 | 43 | 59.5 | 57.3 | 3.9 | 2.6 | Upgrade
|
Other Current Liabilities | 1 | 4.4 | 18 | 1.4 | 1.4 | 6.2 | Upgrade
|
Total Current Liabilities | 412.4 | 409.6 | 360.4 | 745.6 | 117.9 | 96 | Upgrade
|
Long-Term Debt | 1,997 | 1,993 | 1,619 | 1,191 | 1,916 | 1,906 | Upgrade
|
Long-Term Leases | 0.9 | 0.8 | 1.1 | 1.7 | 1.3 | 2.9 | Upgrade
|
Long-Term Unearned Revenue | 15.5 | 21 | 56.6 | 68.7 | 2.5 | - | Upgrade
|
Other Long-Term Liabilities | 1.9 | 2.4 | 59.2 | 96.8 | 152.8 | 129.2 | Upgrade
|
Total Liabilities | 2,427 | 2,426 | 2,096 | 2,104 | 2,190 | 2,134 | Upgrade
|
Common Stock | 24.5 | 26.5 | 26.5 | 23 | 13.8 | 11 | Upgrade
|
Additional Paid-In Capital | 2,264 | 2,265 | 2,325 | 2,266 | 1,978 | 1,947 | Upgrade
|
Retained Earnings | -1,294 | -1,277 | -1,359 | -1,381 | -1,088 | -895.2 | Upgrade
|
Treasury Stock | -19.7 | -20.9 | -8.9 | -9.8 | -13.7 | -26.2 | Upgrade
|
Total Common Equity | 974.9 | 993.3 | 984 | 897.8 | 889.9 | 1,037 | Upgrade
|
Shareholders' Equity | 974.9 | 993.3 | 984 | 897.8 | 889.9 | 1,037 | Upgrade
|
Total Liabilities & Equity | 3,402 | 3,420 | 3,080 | 3,002 | 3,080 | 3,171 | Upgrade
|
Total Debt | 2,116 | 2,112 | 1,703 | 1,639 | 1,918 | 1,912 | Upgrade
|
Net Cash (Debt) | -1,946 | -2,050 | -1,601 | -1,531 | -1,883 | -1,893 | Upgrade
|
Net Cash Per Share | -7.75 | -8.06 | -6.45 | -8.58 | -13.98 | -25.18 | Upgrade
|
Filing Date Shares Outstanding | 239.31 | 244.93 | 253 | 253.95 | 151.67 | 136.76 | Upgrade
|
Total Common Shares Outstanding | 239.31 | 244.93 | 252.58 | 228.95 | 136.81 | 109.43 | Upgrade
|
Working Capital | 104.5 | 107 | 49.5 | -395.7 | 58.3 | 44.8 | Upgrade
|
Book Value Per Share | 4.07 | 4.06 | 3.90 | 3.92 | 6.50 | 9.47 | Upgrade
|
Tangible Book Value | 974.9 | 993.3 | 984 | 897.8 | 889.9 | 1,037 | Upgrade
|
Tangible Book Value Per Share | 4.07 | 4.06 | 3.90 | 3.92 | 6.50 | 9.47 | Upgrade
|
Buildings | - | - | 5.4 | 3.5 | 135.5 | - | Upgrade
|
Machinery | 3,570 | 3,551 | 3,176 | 3,072 | 3,122 | - | Upgrade
|
Order Backlog | - | 1,383 | 1,207 | 929.8 | 324.8 | 132.1 | Upgrade
|
Updated May 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.