| Net Income | 50.8 | 82.1 | 22.1 | -292.8 | -193 | -317.6 | |
| Depreciation & Amortization | 135.3 | 131.2 | 117.4 | 116.5 | 119.6 | 117.9 | |
| Other Amortization | 70 | 74 | 66.9 | 44.6 | 19.1 | 34.5 | |
| Loss (Gain) From Sale of Assets | -0.6 | -0.4 | -0.6 | -4.2 | -4.8 | -19 | |
| Asset Writedown & Restructuring Costs | - | - | - | 131.7 | - | 77.1 | |
| Loss (Gain) on Equity Investments | 8.4 | 1.2 | -4.9 | -1.2 | -16.1 | -9.5 | |
| Stock-Based Compensation | 10.7 | 9.1 | 5.6 | 2.6 | 0.9 | 0.7 | |
| Other Operating Activities | -79.1 | -97.5 | -101 | -5.7 | -2.7 | 17.6 | |
| Change in Other Net Operating Assets | -3.4 | -122.4 | -156.2 | 71 | 18.1 | 43.5 | |
| Operating Cash Flow | 192.1 | 77.3 | -50.7 | 62.5 | -58.9 | -54.8 | |
| Capital Expenditures | -415.8 | -409.4 | -114 | -83.3 | -18.9 | -42.4 | |
| Sale of Property, Plant & Equipment | - | - | - | 0.7 | 2.7 | 37.7 | |
| Investment in Securities | - | - | - | - | 57.1 | -115 | |
| Other Investing Activities | - | - | 9.8 | - | - | - | |
| Investing Cash Flow | -415.8 | -409.4 | -104.2 | -82.6 | 40.9 | -119.7 | |
| Long-Term Debt Issued | - | 672 | 1,882 | 150 | - | 5 | |
| Total Debt Issued | 463.7 | 672 | 1,882 | 150 | - | 5 | |
| Long-Term Debt Repaid | - | -286.1 | -1,801 | -355.5 | - | - | |
| Net Debt Issued (Repaid) | 188.2 | 385.9 | 80.9 | -205.5 | - | 5 | |
| Issuance of Common Stock | 1 | 2.3 | 58.9 | 313.8 | 46 | 62.8 | |
| Repurchase of Common Stock | -20.1 | -19.9 | -0.8 | - | - | - | |
| Common Dividends Paid | -57.2 | -76.3 | - | - | - | - | |
| Other Financing Activities | - | - | - | -15.7 | -1.2 | -2.6 | |
| Financing Cash Flow | 111.9 | 292 | 139 | 92.6 | 44.8 | 65.2 | |
| Net Cash Flow | -111.8 | -40.1 | -15.9 | 72.5 | 26.8 | -109.3 | |
| Free Cash Flow | -223.7 | -332.1 | -164.7 | -20.8 | -77.8 | -97.2 | |
| Free Cash Flow Margin | -22.52% | -32.86% | -21.34% | -4.69% | -31.72% | -31.61% | |
| Free Cash Flow Per Share | -0.89 | -1.30 | -0.66 | -0.12 | -0.58 | -1.29 | |
| Cash Interest Paid | 186.7 | 186.9 | 217.4 | 83.9 | 57.2 | 40.1 | |
| Cash Income Tax Paid | 59.3 | 55.2 | 38.2 | 16.2 | -0.8 | 8.6 | |
| Levered Free Cash Flow | -119.3 | -227.29 | 33.58 | 90.8 | 7.24 | -84.81 | |
| Unlevered Free Cash Flow | -0.1 | -113.28 | 122.03 | 169.9 | 62.86 | -32.29 | |
| Change in Net Working Capital | -0.5 | 133.5 | 87.7 | -81.4 | -4.6 | 56.2 | |